| Revenue | NOK 5,2M | +0% |
| EBITDA | NOK 1,6M | +923% |
| Net profit | NOK 1,3M | +1728% |
| Total assets | NOK 4,9M | +30% |
| Equity | NOK 2,2M | -7% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 580 | 1 637 | 1 588 | 1 606 | 1 981 | 1 947 | 1 862 | 2 161 | 2 101 | 2 064 | 2 514 | 2 681 | 3 308 | 5 080 | 4 679 | 5 216 | 5 230 |
| Staff expenses | −1 153 | −1 150 | −1 089 | −1 090 | −1 261 | −1 273 | −1 397 | −1 631 | −1 546 | −1 597 | −1 618 | −1 691 | −1 841 | −3 135 | −3 515 | −4 849 | −2 975 |
| EBITDA | 283 | 245 | 197 | 236 | 387 | 338 | 81 | 186 | 194 | 92 | 402 | 603 | 994 | 1 454 | 742 | −200 | 1 644 |
| Depreciation & amort. | −11 | −10 | −10 | −13 | −15 | −5 | −5 | −20 | −22 | −22 | −22 | −22 | −8 | −0 | −0 | −0 | −0 |
| EBIT | 272 | 236 | 188 | 223 | 372 | 333 | 76 | 167 | 172 | 70 | 379 | 581 | 985 | 1 454 | 742 | −200 | 1 644 |
| Net financials | −831 | −82 | 54 | −165 | 66 | 39 | 38 | 133 | 21 | 36 | 40 | 49 | −237 | 44 | 66 | 94 | 88 |
| Profit before tax | −559 | 153 | 242 | 57 | 438 | 372 | 115 | 300 | 192 | 105 | 419 | 630 | 749 | 1 498 | 808 | −106 | 1 732 |
| Tax | −304 | 83 | 68 | 83 | 123 | 107 | 31 | 51 | 50 | 27 | 99 | 139 | 222 | 356 | 178 | −23 | 383 |
| Net profit | −255 | 70 | 173 | −25 | 315 | 265 | 84 | 248 | 143 | 79 | 321 | 491 | 526 | 1 142 | 630 | −83 | 1 349 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 863 | 2 403 | 2 505 | 2 531 | 2 966 | 2 207 | 1 697 | 1 991 | 2 111 | 2 176 | 2 590 | 2 460 | 3 189 | 3 589 | 3 428 | 3 733 | 4 850 |
| Equity | 1 944 | 2 014 | 2 188 | 2 162 | 1 477 | 1 243 | 1 327 | 1 575 | 1 717 | 1 796 | 1 317 | 1 808 | 1 334 | 1 776 | 2 406 | 2 323 | 2 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 920 | 389 | 317 | 369 | 1 489 | 965 | 370 | 417 | 393 | 380 | 1 273 | 652 | 1 854 | 1 813 | 1 022 | 1 409 | 2 678 |
| Total debt | 1 920 | 389 | 317 | 369 | 1 489 | 965 | 370 | 417 | 393 | 380 | 1 273 | 652 | 1 854 | 1 813 | 1 022 | 1 409 | 2 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Deputy Member | Deputy Member | 2024 | — | — |
GK Deputy Member | Deputy Member | 2001 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Olai Sørdahl | Deputy Member | 0 companies |
| Geir Knudsen | Deputy Member | 0 companies |
| Frank Arne Larsen | Chief Executive Officer | 0 companies |
| Elisabeth Sørdahl | Chief Executive Officer | 0 companies |
| Eirik Sørdahl | Chairman | 0 companies |
| Elise Sørdahl | Board of Directors | 0 companies |