| Revenue | NOK 30,9M | -14% |
| EBITDA | NOK 1,8M | +232% |
| Net profit | NOK 321K | +1359% |
| Total assets | NOK 36,2M | +5% |
| Equity | NOK 8,7M | +4% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 41 458 | 32 065 | 36 167 | 35 978 | 30 932 |
| Staff expenses | −19 156 | −17 652 | −17 446 | −14 214 | −12 633 |
| EBITDA | 2 304 | 1 902 | 1 340 | 530 | 1 757 |
| Depreciation & amort. | −31 | −134 | −331 | −468 | −712 |
| EBIT | 2 273 | 1 768 | 1 009 | 62 | 1 045 |
| Net financials | 224 | −7 | −200 | −72 | −721 |
| Profit before tax | 2 497 | 1 761 | 809 | −10 | 324 |
| Tax | 549 | 314 | 148 | −32 | 3 |
| Net profit | 1 948 | 1 447 | 661 | 22 | 321 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 25 009 | 30 901 | 33 835 | 34 416 | 36 219 |
| Equity | 7 448 | 8 115 | 8 310 | 8 332 | 8 653 |
| Long-term debt | 9 605 | 11 605 | 12 605 | 16 379 | 15 096 |
| Short-term debt | 7 956 | 11 182 | 12 920 | 9 706 | 12 470 |
| Total debt | 17 560 | 22 787 | 25 525 | 26 084 | 27 566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
NH Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sverre Roterud | Chief Executive Officer | 0 companies |
| Nils Heldal | Chief Executive Officer | 0 companies |
| Pål Isern | Chairman | 0 companies |