| Revenue | NOK 0 | — |
| EBITDA | NOK -493K | -21% |
| Net profit | NOK -13M | -3359% |
| Total assets | NOK 141K | -99% |
| Equity | NOK -13,4M | -3859% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 533 | 1 918 | 783 | 1 045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −58 | −118 | −102 | −0 | −0 | 100 | −0 |
| EBITDA | −41 | −27 | 510 | 1 902 | 749 | 1 003 | −23 | −515 | −539 | −483 | −385 | −388 | −408 | −493 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −60 | −60 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −27 | 510 | 1 902 | 749 | 1 003 | −23 | −575 | −599 | −542 | −385 | −388 | −408 | −493 |
| Net financials | −395 | 1 162 | −334 | −239 | −197 | −139 | 2 311 | 2 150 | 1 602 | 757 | 334 | −397 | −75 | −12 074 |
| Profit before tax | −437 | 1 135 | 177 | 1 662 | 552 | 865 | 2 288 | 1 575 | 1 003 | 214 | −51 | −786 | −483 | −12 568 |
| Tax | −121 | 317 | 49 | −0 | −0 | −0 | −0 | 236 | −0 | −173 | −11 | −173 | −106 | 464 |
| Net profit | −316 | 818 | 127 | 1 662 | 552 | 865 | 2 288 | 1 339 | 1 003 | 388 | −40 | −613 | −377 | −13 032 |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 321 | 21 670 | 12 607 | 14 641 | 15 623 | 16 668 | 19 118 | 21 902 | 23 829 | 25 170 | 25 548 | 25 801 | 25 907 | 141 |
| Equity | — | 9 949 | 1 587 | 2 743 | 2 495 | 2 360 | 4 648 | 1 351 | 304 | 692 | 652 | 39 | −338 | −13 369 |
| Long-term debt | 4 000 | 4 320 | 2 160 | 602 | 0 | 0 | 0 | 2 293 | 1 757 | 1 221 | 685 | 0 | 0 | 0 |
| Short-term debt | 6 189 | 7 401 | 8 860 | 11 296 | 13 128 | 14 309 | 14 471 | 18 258 | 21 768 | 23 258 | 24 211 | 25 762 | 25 115 | 12 454 |
| Total debt | 10 189 | 11 721 | 11 020 | 11 898 | 13 128 | 14 309 | 14 471 | 20 551 | 23 525 | 24 479 | 24 896 | 25 762 | 25 115 | 12 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bennett Holding As | Company | 53.3% | 53.3% | 2024 |
Stenborg As | Company | 23.3% | 23.3% | 2024 |
Isern Consulting As | Company | 23.3% | 23.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sverre Roterud | Chief Executive Officer | 0 companies |
| Pål Isern | Chairman | 0 companies |