Riskpilot← Back to searchSign inGet full accessSEMB AS
ASActiveOrg 977515297Stenersgata 2A, 0184 OsloHotels and similar accommodation · NACE 5510Est. 1997255 employeeswww.thon.no
Revenue 2024
NOK 402M
+4% vs 2023
EBITDA margin
4.0%
-63% vs 2023
Equity ratio
23.2%
Financial strength
Net profit 2024
NOK 8,6M
-72% vs 2023
| Revenue | NOK 402M | +4% |
| EBITDA | NOK 16,3M | -63% |
| Net profit | NOK 8,6M | -72% |
| Total assets | NOK 98,9M | -28% |
| Equity | NOK 22,9M | +0% |
| Employees | 255 | — |
Legal name
SEMB AS
Org number
977515297
Legal form
Aksjeselskap
NACE code
5510 · Hotels and similar accommodation
Founded
17. april 1997
Share capital
NOK 100 000
Employees
255 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Drift av hoteller, restauranter, kurs og konferansesentre, eie og leie ut eiendom samt annen virksomhet i tilknytning til dette, herunder å delta i andre selskaper med lignende virksomhet.
Address
Stenersgata 2A, 0184 Oslo
Phone
+4723080000
Email
service@thonhotels.no
Website
www.thon.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 039 | 232 415 | 233 315 | 235 954 | 232 934 | 258 670 | 263 823 | 264 068 | 292 246 | 299 478 | 302 107 | 310 069 | 159 036 | 201 745 | 300 154 | 384 686 | 401 989 |
| Staff expenses | −59 816 | −59 243 | −56 177 | −57 375 | −62 237 | −67 327 | −70 545 | −68 066 | −75 682 | −79 355 | −79 418 | −82 949 | −43 925 | −44 251 | −69 756 | −90 415 | −101 101 |
| EBITDA | 46 683 | 29 793 | 32 800 | 27 310 | −1 449 | −1 705 | −19 554 | −21 465 | 23 224 | 28 345 | 1 807 | 738 | 26 004 | 8 328 | 16 577 | 43 866 | 16 266 |
| Depreciation & amort. | −2 571 | −2 523 | −2 313 | −2 154 | −2 825 | −4 783 | −5 322 | −8 417 | −10 183 | −9 689 | −8 994 | −8 474 | −8 292 | −7 449 | −5 699 | −6 388 | −6 778 |
| EBIT | 44 112 | 27 270 | 30 487 | 25 156 | −4 274 | −6 487 | −24 876 | −29 882 | 13 041 | 18 656 | −7 187 | −7 735 | 17 712 | 880 | 10 877 | 37 478 | 9 489 |
| Net financials | 2 902 | 723 | 376 | 79 | −486 | −1 147 | −2 504 | −2 014 | −752 | 251 | 328 | −175 | −822 | 29 | 337 | 2 108 | 1 548 |
| Profit before tax | 47 014 | 27 994 | 30 864 | 25 235 | −4 761 | −7 635 | −27 381 | −31 896 | 12 289 | 18 907 | −6 859 | −7 910 | 16 890 | 908 | 11 214 | 39 585 | 11 037 |
| Tax | 13 307 | 7 921 | 8 763 | 7 155 | −3 015 | −2 004 | −7 303 | −8 479 | 2 868 | 4 659 | −1 426 | −1 725 | 3 724 | 204 | 2 478 | 8 717 | 2 477 |
| Net profit | 33 707 | 20 073 | 22 101 | 18 080 | −1 746 | −5 631 | −20 078 | −23 416 | 9 421 | 14 249 | −5 434 | −6 186 | 13 166 | 704 | 8 736 | 30 868 | 8 560 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 639 | 57 798 | 64 928 | 73 239 | 53 013 | 72 134 | 83 663 | 90 261 | 75 189 | 85 340 | 75 211 | 85 231 | 123 326 | 44 648 | 90 452 | 137 372 | 98 936 |
| Equity | 8 874 | 9 954 | 9 454 | 13 134 | 14 457 | 15 306 | 15 668 | 17 802 | 17 472 | 18 041 | 18 382 | 18 437 | 21 463 | 22 323 | 22 479 | 22 927 | 22 907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 765 | 47 844 | 54 465 | 59 551 | 38 133 | 56 646 | 67 949 | 72 459 | 57 717 | 67 299 | 56 829 | 66 794 | 101 863 | 22 324 | 67 973 | 114 444 | 76 029 |
| Total debt | 69 765 | 47 844 | 54 465 | 59 551 | 38 133 | 56 646 | 67 949 | 72 459 | 57 717 | 67 299 | 56 829 | 66 794 | 101 863 | 22 324 | 67 973 | 114 444 | 76 029 |
EBITDA margin
4.0%
This company
15.8%
Market median
-75% vs market
20082024
Equity ratio
23.2%
This company
38.2%
Market median
-39% vs market
20082024
Return on equity
37.4%
This company
18.4%
Market median
+103% vs market
20082024
Net profit margin
2.1%
This company
8.1%
Market median
-74% vs market
20082024
Asset turnover
4.06×
This company
1.12×
Market median
+262% vs market
20082024
Debt / equity
3.32×
This company
0.62×
Market median
-435% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
THON GRUPPEN AS
SEMB AS Board members of SEMB AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |