| Revenue | NOK 14,6M | +5% |
| EBITDA | NOK 1,3M | +59% |
| Net profit | NOK 964K | +66% |
| Total assets | NOK 12,7M | +4% |
| Equity | NOK 8,7M | +4% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 141 | 15 663 | 15 047 | 15 633 | 13 005 | 9 095 | 11 842 | 13 394 | 17 568 | 13 099 | 13 873 | 14 612 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 678 | −8 468 | −8 750 | −8 643 | −8 014 | −6 363 | −6 595 | −7 304 | −8 062 | −7 457 | −8 251 | −8 837 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929 | 516 | 1 479 | 605 | 301 | 600 | 531 | 883 | 1 275 | 698 | 831 | 1 324 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −42 | −110 | −201 | −211 | −234 | −244 | −221 | −214 | −275 | −260 | −247 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 877 | 475 | 1 369 | 404 | 90 | 366 | 287 | 662 | 1 061 | 423 | 571 | 1 077 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 75 | 40 | 21 | 37 | 247 | 56 | 27 | 41 | 163 | 167 | 174 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 998 | 550 | 1 408 | 425 | 127 | 613 | 343 | 688 | 1 102 | 586 | 738 | 1 251 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 333 | 111 | 265 | 332 | −0 | 23 | 213 | 138 | 215 | 117 | 157 | 287 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 665 | 439 | 1 144 | 93 | 127 | 590 | 130 | 550 | 888 | 468 | 581 | 964 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 9 521 | 9 172 | 10 917 | 11 935 | 11 469 | 8 994 | 9 835 | 10 721 | 11 732 | 12 025 | 12 200 | 12 679 |
| Equity | — | — | — | — | — | — | — | 6 157 | 6 196 | 7 340 | 7 433 | 7 559 | 7 259 | 7 389 | 7 764 | 8 052 | 8 070 | 8 352 | 8 716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 322 | 385 | 300 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | −300 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 031 | 2 654 | 3 193 | 4 202 | 3 610 | 1 435 | 2 146 | 2 657 | 3 380 | 3 655 | 3 548 | 3 663 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 064 | 2 976 | 3 577 | 4 502 | 3 910 | 1 735 | 2 446 | 2 957 | 3 680 | 3 655 | 3 548 | 3 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Deputy Member | Deputy Member | 2022 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.5% | 16.5% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 12.1% | 12.1% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
Oddmund Fjeld As | Company | 8.8% | 8.8% | 2024 |
| Individual | 7.6% | 7.6% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olav Hjelmen | Deputy Member | 0 companies |
| Jon Roger Risheim | Chief Executive Officer | 0 companies |
| Jan Christensen | Chief Executive Officer | 0 companies |
| Ida Mundhjeld | Board of Directors | 0 companies |
| Hans Sæther | Chairman | 0 companies |
| Kjetil Aarstrand | Board of Directors | 0 companies |
| Kari Lund | Board of Directors | 0 companies |
| Jelle Houbrechts | Board of Directors | 0 companies |