| Revenue | NOK 4M | +3% |
| EBITDA | NOK -8K | -103% |
| Net profit | NOK -91K | -159% |
| Total assets | NOK 1,1M | -22% |
| Equity | NOK 12K | -88% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 961 | 3 982 | 3 931 | 4 138 | 3 856 | 3 593 | 3 726 | 3 781 | 3 830 | 4 160 | 4 264 | 4 026 | 4 167 | 4 013 | 3 521 | 3 884 | 3 998 |
| Staff expenses | −2 486 | −2 385 | −2 239 | −2 531 | −2 394 | −2 238 | −2 356 | −2 461 | −2 529 | −2 700 | −2 622 | −2 572 | −2 693 | −2 638 | −2 286 | −2 538 | −2 878 |
| EBITDA | −78 | 182 | 342 | 268 | −90 | 64 | 80 | −150 | −40 | 18 | 118 | 3 | 129 | 3 | −135 | 313 | −8 |
| Depreciation & amort. | −62 | −61 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −55 | −55 | −55 | −55 | −50 | −59 | −60 |
| EBIT | −141 | 121 | 311 | 268 | −90 | 64 | 80 | −150 | −40 | −1 | 63 | −52 | 74 | −52 | −185 | 254 | −68 |
| Net financials | −0 | −3 | −0 | 1 | 3 | 4 | 4 | 2 | 1 | −18 | −13 | −10 | −8 | −5 | −17 | −59 | −48 |
| Profit before tax | −141 | 118 | 311 | 270 | −87 | 68 | 84 | −148 | −39 | −19 | 50 | −62 | 66 | −57 | −202 | 196 | −116 |
| Tax | −0 | −0 | 65 | 78 | −24 | 19 | 23 | −37 | −8 | −3 | 14 | −13 | 14 | −13 | −44 | 43 | −26 |
| Net profit | −141 | 118 | 246 | 192 | −62 | 49 | 61 | −111 | −31 | −17 | 36 | −48 | 51 | −45 | −157 | 153 | −91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 805 | 1 150 | 1 317 | 1 181 | 1 077 | 925 | 820 | 790 | 1 082 | 1 103 | 909 | 983 | 820 | 1 247 | 1 434 | 1 117 |
| Equity | −42 | 76 | 288 | 480 | 343 | 302 | 273 | 162 | 130 | 114 | 149 | 101 | 152 | 108 | −50 | 103 | 12 |
| Long-term debt | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 267 | 209 | 150 | 102 | 44 | 456 | 563 | 445 |
| Short-term debt | 533 | 729 | 862 | 828 | 838 | 775 | 653 | 659 | 660 | 702 | 745 | 657 | 729 | 669 | 841 | 768 | 660 |
| Total debt | 533 | 729 | 862 | 836 | 838 | 775 | 653 | 659 | 660 | 968 | 954 | 808 | 831 | 713 | 1 297 | 1 332 | 1 105 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 18.0% | 18.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Ludvigsen | Board of Directors | 0 companies |
| Mona Oshaug | Board of Directors | 0 companies |
| Tove Lågeide | Chairman | 0 companies |
| Stian Støp | Chairman | 0 companies |
| Ann Iren Reiten | Board of Directors | 0 companies |
| Anja Kristin Sæter | Board of Directors | 0 companies |