| Revenue | NOK 0 | — |
| EBITDA | NOK -150K | +69% |
| Net profit | NOK 1,3M | -90% |
| Total assets | NOK 96,2M | +42% |
| Equity | NOK 51,5M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 009 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −310 | −403 | −88 | −80 | −66 | −69 | 331 | −180 | −92 | −74 | −182 | −114 | 936 | −304 | −176 | −479 | −150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −310 | −403 | −88 | −80 | −66 | −69 | 331 | −180 | −92 | −74 | −182 | −114 | 936 | −304 | −176 | −479 | −150 |
| Net financials | −6 187 | −7 258 | 473 | 105 | −363 | 868 | 45 400 | 9 508 | 7 234 | 10 701 | 8 368 | 665 | 159 | 15 204 | −7 446 | 13 789 | 1 449 |
| Profit before tax | −6 498 | −7 661 | 385 | 25 | −428 | 799 | 45 731 | 9 328 | 7 142 | 10 627 | 8 186 | 550 | 1 095 | 14 901 | −7 622 | 13 310 | 1 299 |
| Tax | −0 | −2 | −0 | −0 | −0 | −0 | 20 | 68 | −69 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 498 | −7 659 | 385 | 25 | −428 | 799 | 45 711 | 9 260 | 7 211 | 10 645 | 8 186 | 550 | 1 095 | 14 901 | −7 622 | 13 310 | 1 299 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 735 | 38 072 | 38 545 | 38 513 | 36 054 | 31 853 | 78 355 | 81 301 | 75 198 | 73 833 | 87 940 | 71 657 | 65 248 | 73 044 | 51 076 | 67 659 | 96 161 |
| Equity | 45 731 | 38 072 | 38 457 | 36 482 | 31 054 | 31 853 | 78 269 | 16 029 | 23 240 | 33 886 | 54 953 | 28 553 | 29 648 | 44 549 | 36 927 | 50 237 | 51 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 65 087 | 51 918 | 39 650 | 32 650 | 43 100 | 35 600 | 28 100 | 13 500 | 6 500 | 4 500 |
| Short-term debt | 4 | 0 | 89 | 2 031 | 5 000 | 0 | 67 | 184 | 40 | 297 | 338 | 4 | 0 | 395 | 650 | 10 922 | 40 125 |
| Total debt | 4 | 0 | 89 | 2 031 | 5 000 | 0 | 86 | 65 272 | 51 958 | 39 947 | 32 988 | 43 104 | 35 600 | 28 495 | 14 150 | 17 422 | 44 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vivian Henningsen | Deputy Member | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |