| Revenue | NOK 14,1M | -2% |
| EBITDA | NOK -142K | -124% |
| Net profit | NOK -496K | -227% |
| Total assets | NOK 5,5M | -12% |
| Equity | NOK 1,6M | -23% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 044 | 13 669 | 13 920 | 14 490 | 14 138 |
| Staff expenses | −2 431 | −2 127 | −3 333 | −4 102 | −4 504 |
| EBITDA | 471 | 512 | 1 067 | 584 | −142 |
| Depreciation & amort. | −226 | −309 | −57 | −96 | −201 |
| EBIT | 245 | 203 | 1 010 | 488 | −343 |
| Net financials | −136 | −145 | −103 | −99 | −152 |
| Profit before tax | 109 | 58 | 908 | 389 | −496 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 109 | 58 | 908 | 389 | −496 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 210 | 5 112 | 4 666 | 6 284 | 5 525 |
| Equity | 769 | 827 | 1 734 | 2 123 | 1 628 |
| Long-term debt | 1 451 | 1 178 | 806 | 806 | 806 |
| Short-term debt | 4 990 | 3 107 | 2 125 | 3 355 | 3 091 |
| Total debt | 6 441 | 4 285 | 2 931 | 4 161 | 3 897 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Chief Executive Officer | Chief Executive Officer | 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.15% | 15.15% | 2024 | |
| Individual | 15.15% | 15.15% | 2024 | |
| Individual | 15.03% | 15.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Dumitru | Chief Executive Officer | 0 companies |
| Malene Sebak Torkildsen | Chief Executive Officer | 0 companies |
| Berit Gun Torkildsen | Chairman | 0 companies |
| Nils Young Harley Torkildsen | Chairman | 0 companies |