| Revenue | NOK 9M | -11% |
| EBITDA | NOK -270K | -126% |
| Net profit | NOK -609K | -184% |
| Total assets | NOK 2,4M | +1% |
| Equity | NOK -1,4M | -75% |
| Employees | 26 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9 296 | 9 692 | 7 336 | 10 170 | 9 005 |
| Staff expenses | −3 841 | −3 867 | −3 092 | −4 258 | −3 973 |
| EBITDA | 1 328 | 1 344 | 87 | 1 034 | −270 |
| Depreciation & amort. | −423 | −193 | −283 | −251 | −231 |
| EBIT | 906 | 1 151 | −196 | 783 | −501 |
| Net financials | −121 | −95 | −56 | −57 | −109 |
| Profit before tax | 785 | 1 057 | −252 | 726 | −609 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 785 | 1 057 | −252 | 726 | −609 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 605 | 1 913 | 2 719 | 2 333 | 2 353 |
| Equity | −2 343 | −1 287 | −1 539 | −813 | −1 422 |
| Long-term debt | 1 348 | 910 | 884 | 747 | 1 097 |
| Short-term debt | 2 600 | 2 290 | 3 374 | 2 399 | 2 679 |
| Total debt | 3 948 | 3 200 | 4 258 | 3 146 | 3 776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SL Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2007 – 2022 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Lothe Høvik | Deputy Member | 0 companies |
| Toril Kari Dale | Chief Executive Officer | 0 companies |
| Olav Rune Skeie | Chairman | 0 companies |
| Lars Petter Ragnvald Østlie | Chairman | 0 companies |
| Jan Arve Mehammer | Chairman | 0 companies |