| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -13% |
| Net profit | NOK 2,8M | +22% |
| Total assets | NOK 9M | +21% |
| Equity | NOK 9M | +45% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −162 | −30 | −20 | −19 | −30 | −24 | −27 | −24 | −21 | −20 | −21 | −21 | −22 | −22 | −23 | −23 | −26 | −29 |
| Depreciation & amort. | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −167 | −30 | −20 | −19 | −30 | −24 | −27 | −24 | −21 | −20 | −21 | −21 | −22 | −22 | −23 | −23 | −26 | −29 |
| Net financials | 0 | 304 | 201 | 709 | 1 308 | 1 515 | 963 | 2 602 | 1 796 | 2 319 | 2 123 | 975 | 1 331 | 651 | 1 950 | 3 650 | 1 688 | 2 359 | 2 862 |
| Profit before tax | 0 | 137 | 170 | 689 | 1 288 | 1 485 | 939 | 2 576 | 1 772 | 2 299 | 2 103 | 954 | 1 310 | 629 | 1 928 | 3 627 | 1 664 | 2 333 | 2 832 |
| Tax | −0 | −45 | −7 | 3 | 8 | 11 | 13 | 17 | 16 | 18 | 28 | 18 | 32 | 10 | 8 | 19 | 25 | 54 | 47 |
| Net profit | 0 | 182 | 177 | 686 | 1 281 | 1 474 | 926 | 2 558 | 1 756 | 2 281 | 2 076 | 935 | 1 278 | 618 | 1 920 | 3 608 | 1 639 | 2 278 | 2 785 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 828 | 713 | 1 189 | 1 773 | 2 777 | 2 999 | 3 562 | 4 310 | 6 091 | 7 667 | 6 870 | 7 668 | 7 666 | 3 980 | 5 308 | 5 965 | 7 459 | 9 041 |
| Equity | — | 522 | 499 | 485 | 1 466 | 2 370 | 996 | 2 554 | 3 810 | 5 591 | 5 917 | 6 352 | 7 030 | 7 048 | 1 668 | 4 276 | 5 116 | 6 194 | 8 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 4 | 12 | 24 | 11 | 14 | 18 |
| Short-term debt | 0 | 306 | 214 | 703 | 307 | 407 | 2 004 | 1 008 | 500 | 500 | 1 750 | 512 | 630 | 614 | 2 300 | 1 007 | 838 | 1 251 | 44 |
| Total debt | 0 | 306 | 214 | 703 | 307 | 407 | 2 004 | 1 008 | 500 | 500 | 1 750 | 518 | 638 | 618 | 2 312 | 1 031 | 849 | 1 265 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maria Jadranka Perisa | Deputy Member | 0 companies |
| Emil Perisa | Chairman | 0 companies |