| Revenue | NOK 10,5M | -3% |
| EBITDA | NOK 1,5M | -23% |
| Net profit | NOK 1,2M | -18% |
| Total assets | NOK 3,5M | -14% |
| Equity | NOK 300K | +0% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 284 | 5 003 | 5 307 | 6 558 | 5 949 | 6 563 | 7 013 | 7 516 | 7 871 | 7 860 | 8 379 | 9 298 | 8 606 | 9 738 | 10 784 | 10 498 |
| Staff expenses | −2 251 | −2 931 | −2 640 | −3 037 | −3 055 | −3 523 | −3 962 | −4 107 | −4 266 | −5 076 | −5 655 | −6 368 | −5 137 | −5 425 | −6 227 | −6 537 |
| EBITDA | 962 | 921 | 1 473 | 2 251 | 1 713 | 1 960 | 1 683 | 1 826 | 2 277 | 1 317 | 1 164 | 1 109 | 1 767 | 2 145 | 1 907 | 1 459 |
| Depreciation & amort. | −132 | −58 | −15 | −23 | −32 | −40 | −56 | −83 | −73 | −80 | −114 | −101 | −146 | −40 | −34 | −10 |
| EBIT | 830 | 863 | 1 458 | 2 228 | 1 681 | 1 920 | 1 627 | 1 743 | 2 204 | 1 237 | 1 050 | 1 007 | 1 621 | 2 104 | 1 873 | 1 449 |
| Net financials | 29 | 18 | 19 | 24 | 28 | 18 | 10 | 1 | 0 | −0 | −10 | 2 | −8 | −8 | 20 | 67 |
| Profit before tax | 859 | 881 | 1 476 | 2 252 | 1 709 | 1 938 | 1 638 | 1 744 | 2 204 | 1 237 | 1 040 | 1 009 | 1 613 | 2 097 | 1 893 | 1 515 |
| Tax | 255 | 216 | 421 | 634 | 484 | 546 | 443 | 473 | 553 | 301 | 247 | 229 | 371 | 459 | 449 | 327 |
| Net profit | 604 | 665 | 1 055 | 1 617 | 1 225 | 1 392 | 1 194 | 1 271 | 1 651 | 936 | 794 | 780 | 1 242 | 1 638 | 1 445 | 1 188 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 885 | 1 740 | 2 579 | 3 488 | 2 873 | 3 311 | 3 015 | 3 157 | 3 720 | 2 657 | 2 713 | 2 615 | 3 227 | 3 908 | 4 063 | 3 493 |
| Equity | 177 | 410 | 408 | 421 | 415 | 417 | 464 | 246 | 301 | 301 | 300 | 300 | 301 | 300 | 300 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 708 | 1 330 | 2 171 | 3 067 | 2 458 | 2 894 | 2 536 | 2 901 | 3 418 | 2 356 | 2 413 | 2 315 | 2 927 | 3 607 | 3 763 | 3 193 |
| Total debt | 1 708 | 1 330 | 2 171 | 3 067 | 2 458 | 2 894 | 2 551 | 2 912 | 3 420 | 2 356 | 2 413 | 2 315 | 2 927 | 3 607 | 3 763 | 3 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit F&A Holding As | Company | 50.1% | 50.1% | 2022 |
Abaci Invest As | Company | 49.9% | 49.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patryk Kulas | Chief Executive Officer | 0 companies |
| Ellen Borgen Fegth | Board of Directors | 0 companies |
| Lars Inge Tordal | Chairman | 0 companies |
| Geir Bakke | Board of Directors | 0 companies |
| André Michel Asjersen Marki | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |
| Ole Hannibal Robert Fegth | Board of Directors | 0 companies |