| Revenue | NOK 7M | -61% |
| EBITDA | NOK -13,7M | -183% |
| Net profit | NOK -12,6M | -172% |
| Total assets | NOK 174,5M | -13% |
| Equity | NOK 164,5M | -17% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 461 | 17 444 | 10 047 | 9 779 | 14 819 | 6 921 | 23 725 | 10 501 | 17 963 | 6 953 |
| Staff expenses | −461 | −462 | −551 | −0 | −0 | −0 | −590 | −586 | −589 | −590 |
| EBITDA | 11 260 | 15 203 | 8 465 | 8 890 | 13 821 | −1 740 | 12 366 | 8 048 | 16 510 | −13 707 |
| Depreciation & amort. | −31 | −38 | −10 | −590 | −583 | −579 | −0 | −0 | −0 | −0 |
| EBIT | 11 229 | 15 165 | 8 454 | 8 300 | 13 238 | −2 319 | 12 366 | 8 048 | 16 510 | −13 707 |
| Net financials | −1 337 | −1 343 | −740 | −77 | −221 | −20 | 239 | 464 | 313 | 322 |
| Profit before tax | 9 891 | 13 822 | 7 714 | 8 223 | 13 017 | −2 339 | 12 605 | 8 512 | 16 823 | −13 385 |
| Tax | 423 | −309 | −577 | −107 | 1 348 | −270 | 562 | 1 299 | −655 | −827 |
| Net profit | 9 468 | 14 130 | 8 292 | 8 330 | 11 669 | −2 069 | 12 043 | 7 213 | 17 477 | −12 558 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 660 | 199 102 | 201 579 | 204 518 | 198 174 | 191 061 | 198 425 | 197 906 | 199 641 | 174 450 |
| Equity | 130 723 | 145 205 | 154 722 | 164 767 | 177 006 | 175 208 | 187 392 | 179 605 | 197 082 | 164 524 |
| Long-term debt | 55 887 | 53 244 | 40 628 | 33 340 | 14 656 | 9 101 | 4 061 | 3 110 | 2 456 | 1 629 |
| Short-term debt | 1 050 | 653 | 6 229 | 6 411 | 6 512 | 6 752 | 6 973 | 15 192 | 104 | 8 297 |
| Total debt | 56 938 | 53 897 | 46 857 | 39 751 | 21 168 | 15 853 | 11 033 | 18 302 | 2 559 | 9 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juvi As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørg Anna Louise Gjestang | Deputy Member | 0 companies |
| Pål Gjestang | Chairman | 0 companies |