| Revenue | NOK 2,5M | +108% |
| EBITDA | NOK 638K | -31% |
| Net profit | NOK 183K | -63% |
| Total assets | NOK 31,3M | +27% |
| Equity | NOK 8,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 490 | 327 | 143 | 92 | 119 | 550 | 607 | 608 | 633 | 604 | 608 | 630 | 799 | 1 064 | 1 279 | 1 200 | 2 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 968 | 42 | 178 | −121 | −74 | 198 | −274 | 71 | 539 | 497 | 417 | 135 | 156 | −1 | −83 | 929 | 638 |
| Depreciation & amort. | −355 | −386 | −407 | −374 | −314 | −0 | −0 | −0 | −309 | −314 | −334 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 613 | −344 | −229 | −495 | −388 | 198 | −274 | 71 | 230 | 183 | 83 | 135 | 156 | −1 | −83 | 929 | 638 |
| Net financials | −1 319 | −544 | −459 | −598 | −577 | −468 | −261 | −233 | −201 | 0 | −221 | −58 | −271 | −103 | −124 | −301 | −402 |
| Profit before tax | 294 | −887 | −688 | −1 093 | −965 | −269 | −535 | −162 | 28 | 183 | −138 | 77 | −114 | −104 | −207 | 628 | 235 |
| Tax | 262 | −0 | −0 | −0 | −0 | −0 | −0 | −398 | −1 958 | 114 | 21 | 17 | −25 | −23 | −45 | 138 | 52 |
| Net profit | 32 | −887 | −688 | −1 093 | −965 | −269 | −535 | 236 | 1 987 | 69 | −159 | 60 | −89 | −81 | −161 | 490 | 183 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 424 | 6 924 | 6 195 | 5 464 | 5 147 | 4 869 | 4 050 | 10 348 | 11 523 | 11 593 | 28 988 | 25 761 | 26 131 | 25 939 | 24 711 | 24 690 | 31 279 |
| Equity | 302 | −2 012 | −2 699 | −3 792 | −4 757 | −5 026 | −5 561 | −4 248 | −1 512 | 5 985 | 6 180 | 6 240 | 7 845 | 7 763 | 8 303 | 8 343 | 8 527 |
| Long-term debt | 0 | 8 415 | 8 447 | 8 805 | 9 582 | 9 747 | 9 499 | 9 549 | 8 636 | 1 827 | 19 750 | 18 750 | 17 993 | 16 979 | 15 966 | 14 954 | 22 675 |
| Short-term debt | 756 | 521 | 447 | 450 | 322 | 148 | 112 | 5 048 | 4 399 | 3 781 | 3 058 | 771 | 293 | 1 197 | 441 | 1 394 | 77 |
| Total debt | 9 123 | 8 935 | 8 894 | 9 256 | 9 904 | 9 895 | 9 611 | 14 596 | 13 035 | 5 607 | 22 808 | 19 521 | 18 286 | 18 176 | 16 407 | 16 347 | 22 752 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ybm Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Heim | Board of Directors | 0 companies |
| Rune Torsøe | Chairman | 0 companies |