| Revenue | NOK 21,8M | +5% |
| EBITDA | NOK 924K | -37% |
| Net profit | NOK 2,4M | +271% |
| Total assets | NOK 9,6M | +22% |
| Equity | NOK 3,4M | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 595 | 18 233 | 18 942 | 20 741 | 21 826 |
| Staff expenses | −6 478 | −7 983 | −8 412 | −8 895 | −9 096 |
| EBITDA | 2 718 | 1 408 | 1 258 | 1 467 | 924 |
| Depreciation & amort. | −1 269 | −1 269 | −1 058 | −614 | −432 |
| EBIT | 1 449 | 139 | 200 | 853 | 492 |
| Net financials | −26 | −26 | −26 | −26 | 2 013 |
| Profit before tax | 1 423 | 113 | 174 | 827 | 2 505 |
| Tax | 313 | 25 | 38 | 182 | 113 |
| Net profit | 1 110 | 88 | 136 | 645 | 2 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 899 | 7 863 | 7 310 | 7 807 | 9 554 |
| Equity | 3 510 | 3 098 | 2 734 | 3 379 | 3 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 389 | 4 765 | 4 576 | 4 428 | 6 183 |
| Total debt | 4 389 | 4 765 | 4 576 | 4 428 | 6 183 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2002 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Johanne Thorsen | Deputy Member | 0 companies |
| Arthur Thorsen | Chairman | 0 companies |
| Karsten Thorsen | Board of Directors | 0 companies |