| Revenue | NOK 13,8M | +1% |
| EBITDA | NOK 713K | -35% |
| Net profit | NOK 509K | -33% |
| Total assets | NOK 7,2M | -3% |
| Equity | NOK 4,2M | +3% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 978 | 10 495 | 10 917 | 15 227 | 17 662 | 16 189 | 16 990 | 13 884 | 14 992 | 13 864 | 17 106 | 16 217 | 14 514 | 16 512 | 13 654 | 13 809 |
| Staff expenses | −0 | −0 | −4 400 | −3 947 | −4 450 | −5 598 | −5 719 | −6 248 | −6 263 | −5 832 | −5 753 | −5 858 | −7 183 | −6 351 | −5 738 | −5 524 | −6 082 | −6 788 |
| EBITDA | 0 | 0 | 785 | 683 | 821 | 1 849 | 2 352 | 1 620 | 2 524 | 1 715 | 2 010 | 1 507 | 2 535 | 2 403 | 1 751 | 2 217 | 1 100 | 713 |
| Depreciation & amort. | −0 | −0 | −130 | −133 | −133 | −195 | −256 | −296 | −266 | −281 | −295 | −338 | −374 | −368 | −324 | −249 | −198 | −130 |
| EBIT | 0 | 0 | 655 | 550 | 688 | 1 654 | 2 095 | 1 324 | 2 258 | 1 434 | 1 715 | 1 169 | 2 161 | 2 034 | 1 427 | 1 968 | 903 | 584 |
| Net financials | 0 | 0 | −2 | 0 | 12 | 22 | 37 | 37 | 31 | 13 | 15 | 23 | 55 | 37 | 14 | 156 | 69 | 68 |
| Profit before tax | 0 | 0 | 652 | 550 | 700 | 1 676 | 2 132 | 1 361 | 2 289 | 1 447 | 1 730 | 1 192 | 2 215 | 2 072 | 1 440 | 2 124 | 971 | 652 |
| Tax | −0 | −0 | 185 | 158 | 202 | 481 | 616 | 378 | 634 | 374 | 424 | 282 | 492 | 459 | 328 | 438 | 215 | 143 |
| Net profit | 0 | 0 | 468 | 392 | 498 | 1 195 | 1 516 | 983 | 1 655 | 1 073 | 1 306 | 911 | 1 723 | 1 613 | 1 113 | 1 686 | 756 | 509 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 385 | 4 295 | 4 586 | 6 397 | 7 223 | 7 220 | 8 162 | 7 500 | 8 253 | 8 128 | 9 047 | 9 581 | 8 191 | 8 221 | 7 453 | 7 200 |
| Equity | — | — | 2 258 | 2 400 | 2 549 | 2 743 | 3 059 | 3 441 | 3 996 | 4 369 | 4 274 | 4 485 | 4 708 | 4 821 | 3 934 | 4 119 | 4 122 | 4 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 127 | 1 895 | 2 038 | 3 654 | 4 164 | 3 779 | 4 166 | 3 131 | 3 979 | 3 643 | 4 339 | 4 760 | 4 257 | 4 102 | 3 331 | 2 961 |
| Total debt | 0 | 0 | 3 127 | 1 895 | 2 038 | 3 654 | 4 164 | 3 779 | 4 166 | 3 131 | 3 979 | 3 643 | 4 339 | 4 760 | 4 257 | 4 102 | 3 331 | 2 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moer Holding As | Company | 100.0% | 100.0% | 2024 |
Jgh Invest As | Company | 60.0% | 60.0% | 2022 |
Lingen As | Company | 20.0% | 20.0% | 2022 |
Belesta Holding As | Company | 10.0% | 10.0% | 2022 |
Roberg Investering As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Roger Rasmussen Rønning | Chief Executive Officer | 0 companies |
| Bjørn Erik Sparre | Deputy Chairman | 0 companies |
| Kristoffer Åkvik | Board of Directors | 0 companies |
| Jon Nordbotten | Chairman | 0 companies |
| Jørgen Halling Fluto | Board of Directors | 0 companies |
| Jørgen Holt | Board of Directors | 0 companies |