| Revenue | NOK 51,5M | +6% |
| EBITDA | NOK -3,2M | +13% |
| Net profit | NOK -4,4M | -31% |
| Total assets | NOK 20M | +44% |
| Equity | NOK 293K | +186% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 337 | 65 262 | 56 151 | 63 693 | 55 253 | 50 519 | 55 073 | 57 730 | 60 821 | 62 824 | 66 751 | 65 880 | 56 477 | 48 769 | 51 517 |
| Staff expenses | −43 489 | −39 307 | −29 743 | −13 147 | −12 613 | −10 136 | −9 939 | −10 797 | −9 632 | −9 472 | −13 050 | −11 107 | −8 379 | −9 388 | −9 827 |
| EBITDA | 5 997 | 3 093 | 7 604 | 8 674 | 3 983 | 4 017 | 1 290 | 2 196 | 5 182 | 8 681 | 10 387 | 4 633 | 2 441 | −3 688 | −3 197 |
| Depreciation & amort. | −2 087 | −2 257 | −1 865 | −523 | −130 | −37 | −70 | −4 | −27 | −32 | −40 | −41 | −41 | −135 | −121 |
| EBIT | 3 911 | 836 | 5 739 | 8 151 | 3 853 | 3 980 | 1 220 | 2 192 | 5 155 | 8 649 | 10 348 | 4 592 | 2 401 | −3 823 | −3 318 |
| Net financials | −91 | −344 | −525 | −260 | −3 243 | −5 545 | −106 | −139 | −111 | −183 | −2 656 | −2 806 | −1 420 | −85 | −119 |
| Profit before tax | 3 819 | 492 | 5 214 | 7 891 | 610 | −1 564 | 1 114 | 2 053 | 5 044 | 8 467 | 7 692 | 1 786 | 981 | −3 908 | −3 437 |
| Tax | 1 178 | 189 | 1 460 | 2 344 | 1 045 | 998 | 434 | 602 | 1 281 | 2 048 | 1 932 | 727 | 217 | −565 | 928 |
| Net profit | 2 641 | 303 | 3 754 | 5 548 | −435 | −2 563 | 680 | 1 451 | 3 763 | 6 418 | 5 760 | 1 060 | 764 | −3 343 | −4 366 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 563 | 21 062 | 19 897 | 22 726 | 16 243 | 12 937 | 12 996 | 13 364 | 16 555 | 20 637 | 44 874 | 37 925 | 13 830 | 13 928 | 19 998 |
| Equity | 5 325 | 4 707 | 5 221 | 4 268 | 3 833 | 1 271 | 1 667 | 2 906 | 3 051 | 6 007 | 4 939 | 3 454 | 3 002 | −342 | 293 |
| Long-term debt | −179 | −157 | −157 | −157 | 2 146 | 1 794 | 2 093 | 1 993 | 1 155 | 461 | 75 | 13 | 0 | 518 | 400 |
| Short-term debt | 15 713 | 13 306 | 12 017 | 17 096 | 10 216 | 9 844 | 9 236 | 8 465 | 12 350 | 14 169 | 39 860 | 34 458 | 10 828 | 13 752 | 19 305 |
| Total debt | 18 059 | 16 198 | 14 519 | 18 300 | 12 362 | 11 638 | 11 329 | 10 458 | 13 504 | 14 630 | 39 935 | 34 471 | 10 828 | 14 270 | 19 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINDMILL HOLDING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bernhard Havig | Chief Executive Officer | 0 companies |
| Haakon Lunde | Chairman | 0 companies |
| Sondre Kåråsen Lunde | Board of Directors | 0 companies |