| Revenue | NOK 1,9M | +17% |
| EBITDA | NOK 509K | -41% |
| Net profit | NOK 477K | -35% |
| Total assets | NOK 2,5M | -39% |
| Equity | NOK 1,3M | -64% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 938 | 936 | 966 | 1 046 | 1 110 | 1 242 | 1 223 | 1 544 | 1 544 | 1 622 | 1 620 | 1 619 | 1 896 |
| Staff expenses | −33 | −34 | −38 | −37 | −73 | −209 | −197 | −263 | −177 | −63 | −12 | −0 | −0 | −73 |
| EBITDA | 542 | 538 | 615 | 627 | 689 | 514 | 773 | 220 | 837 | 858 | 1 001 | 977 | 868 | 509 |
| Depreciation & amort. | −518 | −518 | −518 | −518 | −518 | −519 | −530 | −530 | −518 | −285 | −0 | −0 | −0 | −8 |
| EBIT | 24 | 20 | 97 | 109 | 171 | −5 | 244 | −310 | 319 | 573 | 1 001 | 977 | 868 | 501 |
| Net financials | −1 261 | 549 | −353 | −89 | 88 | −229 | −168 | −262 | 64 | 0 | 11 | 30 | 28 | 12 |
| Profit before tax | −1 237 | 569 | −256 | 20 | 259 | −234 | 76 | −572 | 382 | 574 | 1 013 | 1 006 | 896 | 513 |
| Tax | 146 | −247 | 174 | −0 | 76 | 90 | 68 | −0 | 115 | 148 | 184 | 174 | 158 | 36 |
| Net profit | −1 383 | 817 | −430 | 20 | 183 | −323 | 8 | −572 | 267 | 425 | 828 | 832 | 738 | 477 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 047 | 4 826 | 4 482 | 3 939 | 3 684 | 3 167 | 2 734 | 2 107 | 1 947 | 1 875 | 2 454 | 3 342 | 4 138 | 2 509 |
| Equity | 647 | 1 463 | 1 033 | 1 053 | 1 236 | 913 | 921 | 539 | 807 | 1 232 | 2 060 | 2 893 | 3 630 | 1 316 |
| Long-term debt | 4 065 | 3 206 | 3 055 | 2 676 | 2 136 | 1 918 | 1 582 | 1 320 | 754 | 250 | 0 | 0 | 0 | 500 |
| Short-term debt | 335 | 156 | 394 | 210 | 312 | 336 | 232 | 247 | 386 | 393 | 394 | 449 | 508 | 693 |
| Total debt | 4 400 | 3 363 | 3 449 | 2 886 | 2 448 | 2 254 | 1 813 | 1 567 | 1 140 | 643 | 394 | 449 | 508 | 1 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2000 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Helland | Deputy Member | 0 companies |
| Per Jørgen Holand | Chief Executive Officer | 0 companies |
| Jørgen Holand | Board of Directors | 0 companies |
| Astrid Adele Holand | Board of Directors | 0 companies |
| Ole Johan Helland | Chairman | 0 companies |
| Barbro Holand | Chairman | 0 companies |