| Revenue | NOK 0 | — |
| EBITDA | NOK -200K | -106% |
| Net profit | NOK -339K | -111% |
| Total assets | NOK 3,5M | -35% |
| Equity | NOK 3,3M | -35% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 572 | 734 | 897 | 1 053 | 959 | 1 245 | 3 090 | 288 | 140 | 252 | 290 | 294 | 316 | 305 | 285 | 3 787 | 0 |
| Staff expenses | −159 | −208 | −204 | −327 | −348 | −427 | −201 | −63 | −66 | −69 | −56 | −90 | −55 | −55 | −111 | −188 | −109 |
| EBITDA | 991 | −112 | 205 | 190 | 223 | 257 | 2 668 | 48 | −115 | −6 | 62 | 59 | 103 | 106 | 63 | 3 446 | −200 |
| Depreciation & amort. | −71 | −71 | −78 | −90 | −89 | −118 | −76 | −33 | −54 | −54 | −54 | −54 | −54 | −51 | −50 | −22 | −72 |
| EBIT | 920 | −183 | 127 | 100 | 134 | 139 | 2 592 | 16 | −169 | −61 | 8 | 5 | 48 | 56 | 13 | 3 423 | −271 |
| Net financials | −231 | −86 | −80 | −106 | −109 | −129 | −183 | −6 | 6 | −10 | −26 | 2 | 3 | 2 | −3 | −120 | 33 |
| Profit before tax | 689 | −270 | 46 | −6 | 25 | 10 | 2 409 | 10 | −163 | −71 | −19 | 7 | 51 | 58 | 10 | 3 303 | −238 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 520 | −31 | −57 | −27 | 0 | 2 | 11 | 13 | 2 | 154 | 101 |
| Net profit | 689 | −270 | 46 | −6 | 25 | 10 | 1 889 | 41 | −106 | −44 | −19 | 5 | 40 | 45 | 8 | 3 149 | −339 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 313 | 3 079 | 3 093 | 3 431 | 3 381 | 4 421 | 7 920 | 2 900 | 2 774 | 2 346 | 2 265 | 2 194 | 2 201 | 2 216 | 5 189 | 5 345 | 3 476 |
| Equity | 1 664 | 1 395 | 1 441 | 1 435 | 1 460 | 1 470 | 2 358 | 2 000 | 2 003 | 1 960 | 1 940 | 1 946 | 1 986 | 2 031 | 2 039 | 5 188 | 3 349 |
| Long-term debt | 1 593 | 1 573 | 1 448 | 1 878 | 1 755 | 2 676 | 4 388 | 489 | 385 | 298 | 231 | 187 | 151 | 123 | 3 103 | 0 | 0 |
| Short-term debt | 56 | 112 | 204 | 119 | 166 | 275 | 1 173 | 411 | 386 | 88 | 93 | 61 | 64 | 63 | 47 | 157 | 126 |
| Total debt | 1 649 | 1 685 | 1 652 | 1 996 | 1 921 | 2 951 | 5 561 | 900 | 771 | 386 | 324 | 248 | 215 | 185 | 3 150 | 157 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magneten Mat As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Trygve Larsen | Chief Executive Officer | 0 companies |
| Idar Larsen | Deputy Chairman | 0 companies |
| Arvid Larsen | Board of Directors | 0 companies |