| Revenue | NOK 3M | +5% |
| EBITDA | NOK -16,7M | -31% |
| Net profit | NOK -20,4M | -1137% |
| Total assets | NOK 663,1M | +15% |
| Equity | NOK 484,3M | +25% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 128 | 2 493 | 1 271 | 1 401 | 644 | 1 098 | 743 | 745 | 762 | 1 217 | 2 416 | 2 471 | 3 779 | 3 031 | 22 957 | 2 871 | 3 004 |
| Staff expenses | −720 | −795 | −861 | −818 | −724 | −813 | −854 | −874 | −927 | −1 050 | −1 813 | −1 931 | −2 161 | −3 236 | −8 581 | −6 357 | −9 006 |
| EBITDA | −796 | −1 006 | −15 308 | −19 154 | −7 303 | −5 478 | −1 889 | −1 577 | −1 358 | −1 970 | −1 401 | −1 277 | −499 | −4 039 | −3 201 | −12 766 | −16 732 |
| Depreciation & amort. | −98 | −74 | −20 | −20 | −20 | −20 | −8 | −0 | −0 | −8 | −8 | −25 | −47 | −48 | −202 | −145 | −169 |
| EBIT | −893 | −1 080 | −15 328 | −19 174 | −7 323 | −5 498 | −1 897 | −1 577 | −1 358 | −1 978 | −1 410 | −1 302 | −545 | −4 087 | −3 403 | −12 911 | −16 901 |
| Net financials | −5 113 | 24 100 | −57 904 | 15 644 | −9 072 | 408 | 13 692 | 671 | 5 495 | 22 940 | 22 780 | 25 435 | 54 256 | 171 735 | 1 626 | 6 485 | −8 135 |
| Profit before tax | −6 006 | 23 020 | −73 232 | −3 530 | −16 394 | −5 090 | 11 795 | −906 | 4 137 | 20 962 | 21 370 | 24 133 | 53 711 | 167 648 | −1 777 | −6 426 | −25 036 |
| Tax | 2 770 | 1 200 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 511 | −1 181 | −4 776 | −4 625 |
| Net profit | −8 777 | 21 820 | −73 232 | −3 530 | −16 394 | −5 090 | 11 795 | −906 | 4 137 | 20 962 | 21 370 | 24 133 | 53 711 | 180 159 | −596 | −1 650 | −20 411 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 370 | 128 398 | 44 548 | 48 999 | 46 044 | 24 705 | 26 686 | 39 095 | 61 076 | 74 385 | 84 743 | 122 192 | 178 344 | 409 047 | 508 447 | 578 731 | 663 092 |
| Equity | 68 956 | 90 413 | 17 181 | 13 651 | −2 743 | −7 834 | 3 975 | 3 069 | 7 011 | 26 946 | 48 317 | 72 450 | 97 011 | 362 921 | 312 090 | 388 204 | 484 330 |
| Long-term debt | 49 125 | 15 000 | 15 000 | 34 674 | 48 099 | 32 048 | 22 388 | 35 759 | 50 806 | 43 929 | 35 561 | 48 779 | 29 733 | 0 | 188 973 | 184 062 | 172 500 |
| Short-term debt | 6 288 | 22 985 | 12 367 | 674 | 688 | 490 | 322 | 267 | 3 259 | 3 510 | 865 | 962 | 51 599 | 46 126 | 7 384 | 6 465 | 6 263 |
| Total debt | 55 413 | 37 985 | 27 367 | 35 348 | 48 787 | 32 538 | 22 710 | 36 026 | 54 065 | 47 439 | 36 427 | 49 742 | 81 333 | 46 126 | 196 357 | 190 527 | 178 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Deputy Member | Deputy Member | 2022 | — | — |
BP Deputy Member | Deputy Member | 2022 | — | — |
HC Deputy Member | Deputy Member | 2021 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KJ Deputy Member | Deputy Member | 2022 | — | — |
ØL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trøndelag Helgeland Invest As | Company | 39.1% | 39.1% | 2024 |
Nova Sea As | Company | 33.3% | 33.3% | 2024 |
Stortoft As | Company | 14.9% | 14.9% | 2024 |
Fjord Marin Holding As | Company | 13.5% | 13.5% | 2023 |
Intera As | Company | 3.6% | 3.6% | 2024 |
Torghatten Aqua As | Company | 1.8% | 1.8% | 2024 |
Akva Fonds As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Tvedt Sverdrup | Deputy Member | 0 companies |
| Børge Perry Saltermark | Deputy Member | 0 companies |
| Heidi Cecilie Torgnes | Deputy Member | 0 companies |
| John Kenneth Selven | Chief Executive Officer | 0 companies |
| Karl Johann Torgnes | Deputy Member | 0 companies |
| Øyvind Løvdahl | Chief Executive Officer | 0 companies |
| Paul Birger Torgnes | Deputy Chairman | 0 companies |
| Knut Idar Torgnes | Board of Directors | 0 companies |
| Elin Karlsdottir Torgnes | Board of Directors | 0 companies |
| Georg Liasjø | Board of Directors | 0 companies |
| Arnfinn Torgnes | Board of Directors | 0 companies |
| Nina Ellingsen Høiskar | Board of Directors | 0 companies |
| Wenche Stuvland Knygh | Board of Directors | 0 companies |
| Olav Soleide | Board of Directors | 0 companies |
| Robert Jørgensen | Board of Directors | 0 companies |
| Jørgen Aakre | Board of Directors | 0 companies |
| Aino Kristin Lindal Olaisen | Board of Directors | 0 companies |
| Kjersti Jonassen Eikeseth | Board of Directors | 0 companies |
| Frode Blakstad | Chairman | 0 companies |
| Tom Eirik Aasjord | Board of Directors | 0 companies |