| Revenue | NOK 9,3M | +10% |
| EBITDA | NOK 975K | +32% |
| Net profit | NOK 888K | +30% |
| Total assets | NOK 13,6M | +2% |
| Equity | NOK 9,2M | +8% |
| Employees | 6 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 963 | 6 585 | 6 757 | 6 427 | 6 396 | 6 480 | 6 176 | 6 297 | 6 413 | 6 759 | 7 235 | 8 162 | 8 501 | 9 336 |
| Staff expenses | −2 277 | −2 481 | −2 647 | −2 593 | −2 849 | −3 161 | −2 146 | −2 557 | −2 927 | −3 201 | −3 112 | −3 141 | −3 730 | −4 179 |
| EBITDA | 538 | 709 | 806 | 407 | 287 | 264 | 674 | 471 | 253 | 601 | 858 | 1 264 | 738 | 975 |
| Depreciation & amort. | −9 | −0 | −0 | −14 | −32 | −47 | −138 | −189 | −304 | −266 | −266 | −294 | −280 | −354 |
| EBIT | 529 | 709 | 806 | 393 | 255 | 216 | 536 | 281 | −51 | 335 | 592 | 970 | 458 | 621 |
| Net financials | −16 | 164 | 197 | 203 | 135 | 73 | 67 | 64 | 103 | 40 | 33 | 220 | 420 | 525 |
| Profit before tax | 514 | 873 | 1 003 | 596 | 390 | 289 | 603 | 345 | 52 | 376 | 625 | 1 191 | 879 | 1 146 |
| Tax | −0 | 244 | 281 | 162 | 105 | 80 | 151 | 87 | 18 | 90 | 145 | 268 | 195 | 258 |
| Net profit | 514 | 628 | 722 | 434 | 284 | 209 | 452 | 258 | 34 | 285 | 480 | 923 | 684 | 888 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 000 | 6 470 | 7 340 | 7 581 | 8 319 | 8 717 | 8 285 | 8 552 | 9 332 | 9 798 | 10 976 | 12 580 | 13 374 | 13 590 |
| Equity | 1 868 | 4 732 | 5 453 | 5 770 | 5 952 | 6 041 | 6 397 | 6 655 | 6 673 | 6 959 | 7 279 | 8 021 | 8 505 | 9 203 |
| Long-term debt | 0 | 0 | 0 | 4 | 5 | 11 | 10 | 2 | 479 | 337 | 33 | 1 066 | 795 | 581 |
| Short-term debt | 1 811 | 1 739 | 1 887 | 1 807 | 2 363 | 2 665 | 1 878 | 1 895 | 2 180 | 2 503 | 3 665 | 3 493 | 4 074 | 3 805 |
| Total debt | 2 132 | 1 739 | 1 887 | 1 811 | 2 367 | 2 676 | 1 888 | 1 897 | 2 659 | 2 840 | 3 697 | 4 559 | 4 869 | 4 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gudbrandsdølen Dagningen As | Company | 50.0% | 50.0% | 2024 |
Skjåk Mediautvikling As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Christian Andersen Lofstad | Chief Executive Officer | 0 companies |
| Julie Sørensen Molvik | Chief Executive Officer | 0 companies |
| Tone Sidsel Sanden | Chief Executive Officer | 0 companies |
| Asta Margrete Brimi | Deputy Chairman | 0 companies |
| Frank Støyva Emblem | Deputy Chairman | 0 companies |
| Rune Alseth Olsen | Board of Directors | 0 companies |
| Bjørn Lauritsen | Board of Directors | 0 companies |
| Reidar Kjæstad | Chairman | 0 companies |
| Kjell Joakim Heitmann Slinning | Board of Directors | 0 companies |
| Lidvar Svein Flydal | Board of Directors | 0 companies |
| Tom Martin Kjelstad Hartviksen | Board of Directors | 0 companies |