| Revenue | NOK 20,8M | +65% |
| EBITDA | NOK 2,1M | +269% |
| Net profit | NOK 1,4M | +175% |
| Total assets | NOK 13,4M | +30% |
| Equity | NOK 6M | +31% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 609 | 23 964 | 14 186 | 12 567 | 20 786 |
| Staff expenses | −3 585 | −4 380 | −3 056 | −3 086 | −2 812 |
| EBITDA | 1 588 | 220 | 209 | −1 264 | 2 134 |
| Depreciation & amort. | −254 | −254 | −273 | −217 | −274 |
| EBIT | 1 335 | −34 | −64 | −1 482 | 1 860 |
| Net financials | −186 | −256 | −345 | −387 | −452 |
| Profit before tax | 1 148 | −290 | −409 | −1 869 | 1 408 |
| Tax | 253 | −62 | −53 | −0 | −0 |
| Net profit | 896 | −228 | −356 | −1 869 | 1 408 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 760 | 15 640 | 12 403 | 10 255 | 13 362 |
| Equity | 9 030 | 8 802 | 6 446 | 4 577 | 5 985 |
| Long-term debt | 4 615 | 4 553 | 4 500 | 4 500 | 4 500 |
| Short-term debt | 1 115 | 2 284 | 1 456 | 1 178 | 2 877 |
| Total debt | 5 730 | 6 838 | 5 956 | 5 678 | 7 377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Arne Eikenæs | Deputy Member | 0 companies |
| Erik Grohshennig | Chairman | 0 companies |