| Revenue | NOK 1,5M | -1% |
| EBITDA | NOK 912K | +5% |
| Net profit | NOK 169K | -17% |
| Total assets | NOK 12,1M | +19% |
| Equity | NOK 4,6M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 936 | 1 364 | 1 488 | 617 | 688 | 768 | 841 | 1 331 | 1 287 | 1 059 | 1 181 | 1 208 | 1 229 | 1 015 | 1 195 | 1 565 | 1 542 |
| Staff expenses | −0 | −11 257 | −609 | −782 | −76 | −58 | −44 | −20 | −64 | −26 | −14 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 352 | 253 | 267 | 296 | 384 | 476 | 478 | 573 | 592 | 505 | 684 | 612 | 643 | 503 | 702 | 867 | 912 |
| Depreciation & amort. | −0 | −46 | −53 | −56 | −68 | −125 | −294 | −297 | −304 | −298 | −311 | −318 | −296 | −282 | −282 | −288 | −285 | −281 |
| EBIT | 0 | 306 | 200 | 211 | 228 | 259 | 182 | 181 | 269 | 294 | 194 | 367 | 316 | 361 | 221 | 414 | 582 | 632 |
| Net financials | 0 | −41 | −26 | −16 | −18 | −112 | −196 | −165 | −179 | −180 | −167 | −170 | −240 | −226 | −184 | −115 | −366 | −418 |
| Profit before tax | 0 | 265 | 174 | 196 | 210 | 146 | −14 | 17 | 90 | 114 | 27 | 197 | 76 | 136 | 37 | 299 | 215 | 214 |
| Tax | −0 | 73 | 50 | 55 | 59 | 41 | −4 | 15 | 48 | 46 | 10 | 73 | 17 | 23 | 2 | 37 | 12 | 45 |
| Net profit | 0 | 192 | 124 | 141 | 151 | 105 | −10 | 1 | 41 | 68 | 17 | 124 | 60 | 112 | 34 | 261 | 203 | 169 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 009 | 2 019 | 1 294 | 1 992 | 5 005 | 4 940 | 5 015 | 5 672 | 5 538 | 5 417 | 5 548 | 7 970 | 7 726 | 9 843 | 10 032 | 10 168 | 12 144 |
| Equity | — | 623 | 747 | 887 | 1 039 | 1 144 | 1 134 | 1 135 | 1 177 | 1 245 | 1 262 | 1 386 | 1 445 | 1 558 | 3 992 | 4 253 | 4 456 | 4 625 |
| Long-term debt | 0 | 434 | 387 | 167 | 795 | 3 663 | 3 569 | 3 520 | 4 092 | 4 073 | 4 053 | 4 041 | 6 258 | 6 128 | 5 792 | 5 696 | 5 659 | 5 651 |
| Short-term debt | 0 | 1 953 | 885 | 239 | 158 | 198 | 237 | 360 | 404 | 220 | 102 | 121 | 267 | 41 | 59 | 83 | 52 | 1 868 |
| Total debt | 0 | 2 387 | 1 272 | 407 | 953 | 3 861 | 3 806 | 3 880 | 4 496 | 4 293 | 4 156 | 4 162 | 6 525 | 6 169 | 5 851 | 5 779 | 5 712 | 7 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løv Invest As | Company | 50.0% | 50.0% | 2022 |
Elijon Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Erling Paulsen | Chief Executive Officer | 0 companies |
| Janne Grethe Eide | Board of Directors | 0 companies |
| Elisa Thoresen Hanssen | Board of Directors | 0 companies |
| Jonny Hanssen | Chairman | 0 companies |