| Revenue | NOK 2,4M | -11% |
| EBITDA | NOK -66K | -128% |
| Net profit | NOK -63K | -133% |
| Total assets | NOK 1,8M | -18% |
| Equity | NOK 1,1M | -6% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 975 | 1 916 | 2 054 | 2 316 | 2 901 | 3 064 | 2 819 | 2 581 | 2 324 | 2 271 | 2 112 | 2 106 | 1 483 | 1 697 | 2 375 | 2 699 | 2 641 | 2 359 |
| Staff expenses | −0 | −576 | −538 | −650 | −616 | −647 | −664 | −637 | −685 | −674 | −703 | −717 | −722 | −584 | −602 | −666 | −714 | −764 | −922 |
| EBITDA | 0 | 110 | 88 | 102 | 353 | 500 | 672 | 410 | 408 | 272 | 108 | 91 | 58 | −91 | −66 | 141 | 370 | 234 | −66 |
| Depreciation & amort. | −0 | −18 | −29 | −37 | −38 | −32 | −19 | −9 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 91 | 59 | 65 | 315 | 468 | 653 | 401 | 407 | 272 | 108 | 91 | 58 | −91 | −66 | 141 | 370 | 234 | −66 |
| Net financials | 0 | −15 | −32 | −14 | −8 | 1 | 5 | 7 | 11 | 6 | 4 | 15 | 5 | 4 | 2 | 6 | 1 | 14 | 2 |
| Profit before tax | 0 | 76 | 27 | 52 | 307 | 469 | 658 | 407 | 418 | 277 | 113 | 106 | 62 | −87 | −64 | 147 | 371 | 249 | −63 |
| Tax | −0 | 21 | 7 | 13 | 86 | 132 | 206 | 110 | 115 | 70 | 27 | 22 | 14 | −19 | −14 | 32 | 82 | 55 | −0 |
| Net profit | 0 | 55 | 19 | 38 | 221 | 338 | 452 | 297 | 303 | 208 | 85 | 84 | 49 | −68 | −50 | 115 | 289 | 194 | −63 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 502 | 525 | 582 | 876 | 1 220 | 1 485 | 1 592 | 1 926 | 2 044 | 1 815 | 1 884 | 1 981 | 1 750 | 1 821 | 2 098 | 2 407 | 2 247 | 1 833 |
| Equity | — | 225 | 245 | 283 | 504 | 742 | 871 | 1 168 | 471 | 679 | 514 | 598 | 646 | 578 | 528 | 643 | 932 | 1 126 | 1 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 598 | 0 |
| Short-term debt | 0 | 277 | 281 | 299 | 372 | 478 | 615 | 424 | 1 455 | 1 366 | 1 301 | 287 | 335 | 172 | 293 | 455 | 476 | 524 | 372 |
| Total debt | 0 | 277 | 281 | 299 | 372 | 478 | 615 | 424 | 1 455 | 1 366 | 1 301 | 1 287 | 1 335 | 1 172 | 1 293 | 1 455 | 1 476 | 1 122 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 1997 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Albert Jægtvik | Deputy Member | 0 companies |
| Britt Inga Jægtvik | Chief Executive Officer | 0 companies |