| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +17% |
| Net profit | NOK -4K | +88% |
| Total assets | NOK 1K | +8% |
| Equity | NOK -1,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 303 | 4 324 | 4 632 | 4 923 | 6 202 | 5 372 | 5 321 | 3 365 | 969 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 223 | −1 916 | −2 079 | −1 505 | −1 915 | −1 690 | −1 919 | −1 184 | −387 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −377 | −254 | −161 | 158 | 205 | −35 | −383 | −723 | 13 | 77 | −9 | 98 | −4 | −3 | −2 | −4 | −4 |
| Depreciation & amort. | −34 | −39 | −45 | −40 | −51 | −71 | −88 | −73 | −52 | −11 | −11 | −11 | −11 | −11 | −5 | −28 | −0 |
| EBIT | −411 | −294 | −207 | 118 | 155 | −107 | −471 | −796 | −40 | 66 | −21 | 86 | −15 | −14 | −7 | −32 | −4 |
| Net financials | −35 | −62 | −33 | −50 | −50 | −98 | −77 | −31 | −50 | −23 | −0 | 0 | 4 | −0 | −0 | −0 | −0 |
| Profit before tax | −447 | −356 | −239 | 68 | 104 | −204 | −548 | −827 | −89 | 42 | −21 | 86 | −12 | −14 | −7 | −32 | −4 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −447 | −356 | −239 | 68 | 104 | −204 | −548 | −827 | −89 | 42 | −21 | 86 | −12 | −14 | −7 | −32 | −4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 200 | 1 160 | 1 264 | 1 185 | 1 337 | 1 836 | 1 348 | 739 | 603 | 280 | 274 | 310 | 270 | 34 | 31 | 1 | 1 |
| Equity | −340 | −155 | −220 | −152 | −47 | −252 | −801 | −1 628 | −1 717 | −1 674 | −1 695 | −1 609 | −1 620 | −1 634 | −1 642 | −1 674 | −1 678 |
| Long-term debt | 251 | 209 | 447 | 357 | 531 | 938 | 983 | 825 | 686 | 489 | 489 | 1 167 | 650 | 652 | 652 | 0 | 0 |
| Short-term debt | 1 289 | 1 105 | 1 037 | 981 | 854 | 1 150 | 1 166 | 1 542 | 1 634 | 1 465 | 1 480 | 752 | 1 241 | 1 016 | 1 021 | 1 675 | 1 679 |
| Total debt | 1 540 | 1 315 | 1 484 | 1 337 | 1 385 | 2 088 | 2 149 | 2 367 | 2 320 | 1 954 | 1 969 | 1 918 | 1 891 | 1 668 | 1 673 | 1 675 | 1 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EM Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Høiberget | Chief Executive Officer | 0 companies |
| Eva Marie Ingilæ Høiberget | Deputy Member | 0 companies |