| Revenue | NOK 33,7M | -11% |
| EBITDA | NOK 20,5M | -13% |
| Net profit | NOK 13,3M | -16% |
| Total assets | NOK 104,8M | -4% |
| Equity | NOK 82,9M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 686 | 22 825 | 16 064 | 17 930 | 20 216 | 30 743 | 31 025 | 31 298 | 32 795 | 34 297 | 37 951 | 33 673 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 960 | 11 362 | 11 791 | 14 696 | 15 982 | 17 649 | 18 023 | 18 296 | 10 123 | 20 222 | 23 584 | 20 524 |
| Depreciation & amort. | −6 086 | −2 840 | −1 810 | −2 360 | −2 793 | −2 673 | −2 449 | −2 701 | −3 417 | −3 536 | −4 130 | −4 145 |
| EBIT | 6 875 | 8 521 | 9 981 | 12 335 | 13 189 | 14 976 | 15 573 | 15 595 | 6 706 | 16 686 | 19 454 | 16 379 |
| Net financials | 41 | 291 | 255 | 184 | 202 | 116 | 77 | 45 | 150 | 517 | 757 | 638 |
| Profit before tax | 6 916 | 8 812 | 10 236 | 12 519 | 13 391 | 15 092 | 15 651 | 15 640 | 6 856 | 17 203 | 20 211 | 17 017 |
| Tax | 1 867 | 2 564 | 2 630 | 2 969 | 3 027 | 3 324 | 3 450 | 3 449 | 1 509 | 3 792 | 4 451 | 3 753 |
| Net profit | 5 048 | 6 248 | 7 605 | 9 550 | 10 364 | 11 768 | 12 201 | 12 191 | 5 347 | 13 412 | 15 761 | 13 263 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 782 | 89 876 | 91 290 | 92 682 | 97 578 | 100 862 | 101 614 | 105 488 | 96 238 | 106 867 | 108 813 | 104 816 |
| Equity | 78 861 | 79 322 | 80 458 | 81 420 | 82 586 | 82 975 | 83 917 | 84 831 | 84 262 | 84 248 | 83 588 | 82 938 |
| Long-term debt | 107 | 107 | 107 | 1 035 | 1 314 | 1 429 | 1 704 | 2 151 | 1 707 | 1 712 | 1 532 | 1 360 |
| Short-term debt | 8 814 | 10 447 | 10 725 | 10 226 | 13 677 | 16 458 | 15 993 | 18 506 | 10 269 | 20 907 | 23 693 | 20 518 |
| Total debt | 8 921 | 10 554 | 10 832 | 11 262 | 14 992 | 17 887 | 17 697 | 20 657 | 11 977 | 22 619 | 25 225 | 21 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scala Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Javed Raja | Chief Executive Officer | 0 companies |
| Herman Lyngved Hauge | Chief Executive Officer | 0 companies |
| Hans Jørgen Mørland | Chairman | 0 companies |
| Sigmund Sletvold | Board of Directors | 0 companies |