| Revenue | NOK 12,6M | +4% |
| EBITDA | NOK 838K | -37% |
| Net profit | NOK 771K | -31% |
| Total assets | NOK 3,5M | -10% |
| Equity | NOK 1,4M | +129% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 535 | 10 498 | 11 156 | 12 098 | 12 587 |
| Staff expenses | −7 746 | −8 637 | −8 073 | −8 766 | −9 332 |
| EBITDA | −103 | 48 | 1 038 | 1 325 | 838 |
| Depreciation & amort. | −32 | −40 | −40 | −40 | −40 |
| EBIT | −135 | 8 | 999 | 1 286 | 798 |
| Net financials | 19 | 10 | 65 | 164 | 200 |
| Profit before tax | −116 | 19 | 1 063 | 1 450 | 998 |
| Tax | −22 | −0 | 238 | 326 | 227 |
| Net profit | −94 | 19 | 825 | 1 124 | 771 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 277 | 2 661 | 3 297 | 3 923 | 3 536 |
| Equity | 730 | 748 | 673 | 597 | 1 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 547 | 1 912 | 2 624 | 3 326 | 2 168 |
| Total debt | 1 547 | 1 912 | 2 624 | 3 326 | 2 168 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Karlsen | Chief Executive Officer | 0 companies |
| Christian Peder Fossum | Board of Directors | 0 companies |
| Karine Dybvik | Board of Directors | 0 companies |
| Christopher William Ihlen | Board of Directors | 0 companies |
| Nils Petter Hansson | Chairman | 0 companies |
| Jan Andreas Bakke | Board of Directors | 0 companies |
| Johan Fredrik Bruusgaard | Board of Directors | 0 companies |