| Revenue | NOK 17,5M | -6% |
| EBITDA | NOK 1,3M | +512% |
| Net profit | NOK 301K | -93% |
| Total assets | NOK 48,2M | +26% |
| Equity | NOK 14M | +2% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 086 | 17 078 | 12 934 | 15 760 | 22 717 | 23 585 | 22 281 | 18 688 | 17 483 |
| Staff expenses | −9 652 | −7 274 | −5 558 | −4 305 | −9 341 | −9 163 | −7 155 | −9 483 | −7 290 |
| EBITDA | −14 669 | −1 090 | −1 837 | 4 843 | 3 627 | 650 | 4 439 | −307 | 1 263 |
| Depreciation & amort. | −76 | −70 | −0 | −0 | −0 | −0 | −0 | −146 | −146 |
| EBIT | −14 746 | −1 161 | −1 837 | 4 843 | 3 627 | 650 | 4 439 | −453 | 1 116 |
| Net financials | 4 399 | −1 072 | −26 | −2 491 | −2 039 | −102 | 4 491 | 4 856 | −730 |
| Profit before tax | −10 347 | −2 233 | −1 862 | 2 352 | 1 588 | 548 | 8 929 | 4 403 | 387 |
| Tax | −4 191 | −537 | −505 | 2 571 | −69 | −539 | 948 | −44 | 85 |
| Net profit | −6 156 | −1 695 | −1 357 | −220 | 1 657 | 1 087 | 7 982 | 4 447 | 301 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 199 | 21 991 | 13 916 | 15 170 | 22 271 | 22 258 | 21 552 | 38 283 | 48 203 |
| Equity | 6 543 | 10 148 | 8 906 | 8 686 | 11 655 | 12 742 | 14 978 | 13 680 | 13 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 656 | 11 843 | 5 011 | 6 484 | 10 616 | 9 516 | 6 574 | 24 602 | 34 221 |
| Total debt | 11 656 | 11 843 | 5 011 | 6 484 | 10 616 | 9 516 | 6 574 | 24 602 | 34 221 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinert Sensing Systems As | Company | 47.1% | 47.1% | 2024 |
| Individual | 15.5% | 15.5% | 2024 | |
Augmentum As | Company | 9.4% | 9.4% | 2024 |
| Individual | 8.4% | 8.4% | 2024 | |
| Individual | 8.4% | 8.4% | 2022 | |
Bleivik Holding As | Company | 7.1% | 7.1% | 2024 |
Reidar Poulsen As | Company | 4.6% | 4.6% | 2022 |
Gennaker As | Company | 3.3% | 3.3% | 2024 |
Alden As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nielsen | Board of Directors | 0 companies |
| Sven Øvergaard | Board of Directors | 0 companies |
| Gunnar Pedersen | Board of Directors | 0 companies |