| Revenue | NOK 4,2M | +2% |
| EBITDA | NOK -220K | -373% |
| Net profit | NOK -55K | -163% |
| Total assets | NOK 1,1M | -22% |
| Equity | NOK 213K | -45% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 561 | 3 461 | 3 155 | 3 253 | 3 107 | 3 128 | 3 152 | 3 143 | 3 630 | 3 589 | 3 828 | 4 133 | 4 204 |
| Staff expenses | −2 344 | −2 216 | −2 014 | −2 121 | −1 993 | −2 094 | −2 155 | −2 042 | −2 610 | −2 645 | −3 009 | −3 067 | −3 204 |
| EBITDA | 150 | 189 | 152 | 95 | 169 | 129 | 45 | 253 | 115 | −132 | −100 | −47 | −220 |
| Depreciation & amort. | −0 | −6 | −12 | −12 | −14 | −18 | −15 | −15 | −15 | −13 | −12 | −18 | −0 |
| EBIT | 150 | 184 | 140 | 82 | 155 | 111 | 30 | 239 | 101 | −146 | −112 | −65 | −220 |
| Net financials | 138 | 191 | 293 | 495 | 390 | 215 | 398 | 365 | −283 | 167 | 157 | 152 | 165 |
| Profit before tax | 288 | 374 | 433 | 577 | 544 | 326 | 428 | 604 | −182 | 21 | 46 | 87 | −55 |
| Tax | 35 | 39 | 33 | 19 | 36 | 26 | 8 | 53 | 24 | −3 | −0 | −0 | −0 |
| Net profit | 253 | 336 | 400 | 558 | 508 | 300 | 420 | 550 | −206 | 24 | 46 | 87 | −55 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 704 | 1 636 | 1 743 | 1 845 | 2 001 | 1 696 | 1 801 | 1 993 | 1 357 | 1 194 | 1 150 | 1 376 | 1 068 |
| Equity | 595 | 781 | 930 | 589 | 597 | 677 | 688 | 738 | 381 | 406 | 301 | 388 | 213 |
| Long-term debt | 214 | 183 | 152 | 122 | 137 | 93 | 48 | 4 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | 672 | 660 | 1 134 | 1 266 | 926 | 1 065 | 1 251 | 973 | 789 | 849 | 988 | 855 |
| Total debt | 1 109 | 855 | 812 | 1 256 | 1 403 | 1 019 | 1 113 | 1 255 | 976 | 789 | 849 | 988 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 1997 | — | — |
LH Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Myhre | Deputy Member | 0 companies |
| Lars Håvard Meli | Deputy Member | 0 companies |
| Anne Ragne Finstad Meli | Board of Directors | 0 companies |
| Mona Myhre | Chairman | 0 companies |