| Revenue | NOK 3M | -6% |
| EBITDA | NOK 158K | +279% |
| Net profit | NOK 97K | +205% |
| Total assets | NOK 2,4M | -2% |
| Equity | NOK 879K | +12% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 434 | 4 336 | 3 815 | 4 129 | 3 188 | 3 030 | 3 369 | 3 088 | 2 481 | 2 760 | 2 542 | 2 697 | 2 381 | 3 061 | 3 342 | 3 225 | 3 025 |
| Staff expenses | −1 632 | −1 544 | −1 377 | −1 383 | −1 472 | −1 067 | −1 116 | −1 190 | −1 158 | −1 149 | −1 160 | −1 183 | −1 194 | −1 223 | −1 161 | −1 122 | −1 041 |
| EBITDA | 159 | 129 | 25 | 674 | 21 | 142 | 33 | −86 | −688 | 105 | −25 | 134 | −338 | 160 | 447 | −88 | 158 |
| Depreciation & amort. | −143 | −127 | −109 | −73 | −91 | −66 | −78 | −67 | −62 | −23 | −29 | −16 | −0 | −12 | −0 | −0 | −0 |
| EBIT | 16 | 2 | −84 | 601 | −70 | 76 | −45 | −153 | −750 | 82 | −54 | 118 | −338 | 148 | 447 | −88 | 158 |
| Net financials | −41 | −23 | −19 | −5 | 5 | −12 | −4 | 5 | −15 | −42 | −37 | −5 | −4 | −9 | −9 | −30 | −34 |
| Profit before tax | −25 | −21 | −103 | 596 | −65 | 64 | −49 | −148 | −765 | 40 | −91 | 113 | −342 | 139 | 437 | −119 | 124 |
| Tax | −7 | −6 | −29 | 168 | −18 | 21 | −13 | −29 | −177 | 22 | −8 | 25 | −75 | 31 | 96 | −26 | 27 |
| Net profit | −18 | −15 | −74 | 428 | −47 | 43 | −36 | −119 | −588 | 18 | −84 | 88 | −266 | 108 | 341 | −92 | 97 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 837 | 1 585 | 1 692 | 1 784 | 1 385 | 1 660 | 1 735 | 1 639 | 1 253 | 1 481 | 1 510 | 1 527 | 1 594 | 2 143 | 2 465 | 2 443 | 2 389 |
| Equity | −12 | 563 | 489 | 899 | 852 | 895 | 859 | 740 | 152 | 170 | 86 | 174 | 72 | 358 | 823 | 782 | 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 848 | 1 022 | 1 203 | 886 | 532 | 765 | 876 | 899 | 1 101 | 1 311 | 1 424 | 1 353 | 1 522 | 1 785 | 1 642 | 1 661 | 1 510 |
| Total debt | 1 848 | 1 022 | 1 203 | 886 | 532 | 765 | 876 | 899 | 1 101 | 1 311 | 1 424 | 1 353 | 1 522 | 1 785 | 1 642 | 1 661 | 1 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Deputy Member | Deputy Member | 1997 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uglabekken As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellinor Ida Stene | Deputy Member | 0 companies |
| Guro Stene Samanns | Chief Executive Officer | 0 companies |
| Per Stene | Chairman | 0 companies |