| Revenue | NOK 92,4M | +22% |
| EBITDA | NOK 17,7M | +25% |
| Net profit | NOK 13,4M | +21% |
| Total assets | NOK 42,3M | +28% |
| Equity | NOK 11,7M | +3% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 634 | 28 386 | 30 687 | 32 436 | 34 986 | 37 057 | 41 880 | 36 475 | 38 837 | 38 298 | 43 823 | 47 631 | 43 982 | 52 897 | 68 717 | 75 687 | 92 401 |
| Staff expenses | −6 469 | −6 578 | −6 168 | −6 785 | −7 506 | −7 792 | −9 137 | −9 734 | −6 716 | −6 393 | −6 545 | −7 843 | −7 425 | −9 798 | −11 715 | −13 302 | −17 186 |
| EBITDA | 2 614 | 2 147 | 3 906 | 3 086 | 2 449 | 4 584 | 7 119 | 5 603 | 10 443 | 10 202 | 12 150 | 12 806 | 10 655 | 11 205 | 15 682 | 14 184 | 17 684 |
| Depreciation & amort. | −77 | −66 | −103 | −207 | −221 | −242 | −271 | −263 | −259 | −108 | −94 | −135 | −215 | −571 | −509 | −638 | −675 |
| EBIT | 2 537 | 2 081 | 3 803 | 2 879 | 2 228 | 4 342 | 6 848 | 5 340 | 10 184 | 10 094 | 12 056 | 12 671 | 10 441 | 10 634 | 15 173 | 13 546 | 17 009 |
| Net financials | 95 | 68 | 38 | −836 | −534 | −97 | −23 | −51 | −34 | 31 | 53 | 122 | 1 861 | −2 | 225 | 551 | 183 |
| Profit before tax | 2 632 | 2 149 | 3 841 | 2 043 | 1 694 | 4 244 | 6 825 | 5 289 | 10 150 | 10 125 | 12 109 | 12 793 | 12 302 | 10 632 | 15 399 | 14 096 | 17 192 |
| Tax | 778 | 636 | 1 104 | 827 | 614 | 1 227 | 1 866 | 1 432 | 2 538 | 2 366 | 2 791 | 2 819 | 2 323 | 2 342 | 3 325 | 3 045 | 3 812 |
| Net profit | 1 854 | 1 513 | 2 737 | 1 216 | 1 080 | 3 018 | 4 959 | 3 857 | 7 612 | 7 759 | 9 318 | 9 974 | 9 979 | 8 290 | 12 073 | 11 051 | 13 381 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 868 | 13 522 | 17 596 | 17 901 | 19 137 | 22 754 | 22 449 | 18 783 | 26 070 | 22 988 | 25 912 | 26 339 | 26 635 | 24 997 | 33 371 | 33 143 | 42 269 |
| Equity | 1 395 | 2 908 | 3 395 | 3 411 | 3 441 | 3 459 | 3 917 | 7 774 | 11 586 | 8 749 | 8 767 | 9 441 | 10 420 | 8 710 | 10 784 | 11 335 | 11 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 668 | 3 323 | 2 899 | 4 892 | 7 406 | 0 | 0 | 0 | 35 | 7 | 0 | 0 | 0 |
| Short-term debt | 10 583 | 8 826 | 12 550 | 10 080 | 12 027 | 15 972 | 15 632 | 6 116 | 7 078 | 14 239 | 17 145 | 16 898 | 16 180 | 16 279 | 22 587 | 21 808 | 30 554 |
| Total debt | 12 473 | 10 615 | 14 202 | 14 490 | 15 696 | 19 295 | 18 531 | 11 009 | 14 484 | 14 239 | 17 145 | 16 898 | 16 215 | 16 287 | 22 587 | 21 808 | 30 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cenika As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ranum | Chief Executive Officer | 0 companies |
| Daniel Sørensen | Chief Executive Officer | 0 companies |
| Magne Barli | Chief Executive Officer | 0 companies |
| Svein Tore Moe | Chairman | 0 companies |
| Magnus Anderssen | Chairman | 0 companies |
| Per Wilhelm Waldemarson | Chairman | 0 companies |
| Natallia Hlushakova | Board of Directors | 0 companies |