| Revenue | NOK 100K | -81% |
| EBITDA | NOK -248K | -122% |
| Net profit | NOK -344K | -9% |
| Total assets | NOK 520K | -4% |
| Equity | NOK -269K | -459% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 127 | 853 | 853 | 896 | 1 042 | 974 | 853 | 672 | 427 | 568 | 511 | 231 | 90 | 212 | 635 | 535 | 100 |
| Staff expenses | −669 | −292 | −612 | −610 | −610 | −612 | −616 | −606 | −179 | −516 | −506 | −243 | −185 | −162 | −401 | −317 | −38 |
| EBITDA | 140 | 392 | 82 | 182 | 331 | 241 | 101 | −71 | 132 | −67 | −130 | −131 | −241 | −129 | −65 | −112 | −248 |
| Depreciation & amort. | −12 | −10 | −8 | −6 | −5 | −4 | −8 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −71 |
| EBIT | 128 | 383 | 74 | 175 | 326 | 237 | 93 | −80 | 132 | −67 | −130 | −131 | −241 | −129 | −65 | −153 | −319 |
| Net financials | −1 209 | −458 | 10 | 253 | 278 | 334 | −4 | −2 | −4 | 0 | −55 | 192 | −31 | 540 | −84 | −163 | −25 |
| Profit before tax | −1 081 | −76 | 84 | 429 | 604 | 571 | 89 | −81 | 128 | −67 | −185 | 61 | −272 | 411 | −149 | −316 | −344 |
| Tax | −189 | 333 | 17 | 46 | 90 | 65 | 27 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −893 | −409 | 67 | 382 | 514 | 507 | 62 | −81 | 116 | −67 | −185 | 61 | −272 | 411 | −149 | −316 | −344 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 309 | 703 | 430 | 805 | 1 064 | 1 555 | 1 349 | 1 210 | 1 258 | 1 247 | 834 | 831 | 508 | 956 | 479 | 541 | 520 |
| Equity | 8 | −401 | −334 | 49 | 562 | 1 069 | 1 131 | 1 050 | 1 166 | 1 099 | 664 | 725 | 453 | 863 | 391 | 75 | −269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 246 |
| Short-term debt | 1 301 | 1 103 | 763 | 756 | 502 | 486 | 218 | 160 | 92 | 148 | 169 | 106 | 55 | 93 | 88 | 145 | 544 |
| Total debt | 1 301 | 1 103 | 763 | 756 | 502 | 486 | 218 | 160 | 92 | 148 | 169 | 106 | 55 | 93 | 88 | 466 | 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Slinning | Deputy Member | 0 companies |
| Haavard Helmen | Chairman | 0 companies |