| Revenue | NOK 111K | -5% |
| EBITDA | NOK 95K | +29% |
| Net profit | NOK 45K | +25% |
| Total assets | NOK 1,1M | +351% |
| Equity | NOK 179K | +34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 121 | 120 | 90 | 110 | 92 | 82 | 120 | 124 | 126 | 108 | 117 | 99 | 148 | 108 | 117 | 111 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 52 | 43 | 57 | 34 | 76 | 25 | 56 | 65 | 35 | 81 | −5 | 55 | −77 | 38 | 46 | 74 | 95 |
| Depreciation & amort. | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −18 | −28 | −36 | −25 | −25 | −25 | −25 | −25 | −25 | −0 |
| EBIT | 37 | 28 | 42 | 19 | 62 | 10 | 41 | 46 | 7 | 45 | −30 | 31 | −102 | 13 | 22 | 49 | 95 |
| Net financials | −22 | −18 | −14 | −14 | −12 | −11 | −12 | −7 | −7 | −16 | −16 | −12 | −18 | −13 | −12 | −13 | −50 |
| Profit before tax | 16 | 11 | 28 | 5 | 49 | −1 | 29 | 40 | 0 | 28 | −45 | 19 | −120 | 0 | 9 | 36 | 45 |
| Tax | 6 | 3 | 8 | 3 | 15 | −0 | 9 | 27 | 24 | −13 | −0 | 3 | −0 | −3 | −0 | −0 | −0 |
| Net profit | 10 | 8 | 20 | 3 | 34 | −1 | 20 | 13 | −24 | 41 | −45 | 16 | −120 | 4 | 9 | 36 | 45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 361 | 359 | 319 | 340 | 316 | 297 | 293 | 456 | 447 | 429 | 419 | 361 | 313 | 279 | 255 | 1 149 |
| Equity | — | 119 | 139 | 141 | 176 | 174 | 195 | 202 | 193 | 234 | 188 | 204 | 84 | 88 | 97 | 133 | 179 |
| Long-term debt | 0 | 233 | 203 | 173 | 143 | 120 | 98 | 92 | 254 | 205 | 242 | 211 | 276 | 224 | 172 | 121 | 595 |
| Short-term debt | 12 | 10 | 18 | 5 | 22 | 21 | 5 | −1 | 9 | 9 | −1 | 5 | 1 | 0 | 9 | 0 | 375 |
| Total debt | 275 | 243 | 220 | 178 | 165 | 141 | 103 | 91 | 263 | 214 | 241 | 215 | 276 | 225 | 181 | 121 | 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.6% | 66.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helga Rut Torfadottir | Contact Person | 0 companies |
| Tore Oftedal | Chairman | 0 companies |
| Helge Rossland | Chairman | 0 companies |
| Nils Tore Oftedal | Board of Directors | 0 companies |
| Morten Folkvord | Board of Directors | 0 companies |