| Revenue | NOK 47,1M | +25% |
| EBITDA | NOK 802K | -64% |
| Net profit | NOK -690K | -166% |
| Total assets | NOK 87,5M | -19% |
| Equity | NOK 36,1M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 18 048 | 22 851 | 4 177 | 15 676 | 11 582 | 28 329 | 23 362 | 11 945 | 1 023 | 1 079 | 105 863 | 24 474 | 44 828 | 8 171 | 37 579 | 47 139 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 930 | 805 | 1 486 | 2 815 | 2 670 | 1 426 | 7 436 | 3 555 | 4 553 | 1 192 | 1 123 | 20 158 | 2 159 | 3 723 | 6 368 | 2 201 | 802 |
| Depreciation & amort. | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −318 | −318 | −318 | −318 | −318 | −318 | −53 | −0 | −0 | −0 |
| EBIT | 6 852 | 727 | 1 408 | 2 737 | 2 592 | 1 348 | 7 358 | 3 237 | 4 235 | 874 | 805 | 19 840 | 1 841 | 3 670 | 6 368 | 2 201 | 802 |
| Net financials | −1 571 | −1 630 | −539 | 2 280 | 4 559 | −1 016 | −742 | −560 | −695 | −1 476 | −1 096 | −1 112 | −1 721 | −652 | −824 | −2 532 | −1 685 |
| Profit before tax | 5 280 | −903 | 869 | 5 017 | 7 150 | 332 | 6 616 | 2 677 | 3 540 | −602 | −291 | 18 728 | 120 | 3 018 | 5 544 | −331 | −883 |
| Tax | −0 | −0 | −0 | 523 | 130 | 181 | 1 792 | 715 | 876 | −381 | −48 | 4 120 | 155 | 664 | 1 220 | −72 | −194 |
| Net profit | 5 280 | −903 | 869 | 4 494 | 7 020 | 151 | 4 824 | 1 962 | 2 664 | −221 | −243 | 14 608 | −35 | 2 354 | 4 324 | −259 | −690 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 250 | 29 446 | 12 546 | 34 649 | 35 931 | 34 607 | 41 913 | 39 544 | 53 194 | 94 123 | 127 882 | 63 940 | 75 257 | 61 565 | 85 746 | 108 523 | 87 466 |
| Equity | 3 012 | 2 109 | 2 978 | 7 472 | 14 492 | 14 643 | 19 467 | 21 430 | 24 094 | 23 872 | 23 629 | 37 037 | 32 401 | 32 755 | 37 080 | 36 821 | 36 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 336 | 18 048 | 18 646 | 11 938 | 5 469 | 5 274 | 25 474 | 13 225 | 20 400 | 18 500 | 14 999 | 47 123 | 25 895 |
| Short-term debt | 19 651 | 16 203 | 1 366 | 13 762 | 3 103 | 1 916 | 3 801 | 6 176 | 23 631 | 64 976 | 78 779 | 13 678 | 22 455 | 10 309 | 33 668 | 24 580 | 25 440 |
| Total debt | 34 237 | 27 337 | 9 568 | 27 177 | 21 439 | 19 964 | 22 446 | 18 114 | 29 100 | 70 250 | 104 253 | 26 903 | 42 855 | 28 809 | 48 667 | 71 702 | 51 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Lauritsen | Deputy Member | 0 companies |
| Terje Taraldset | Chairman | 0 companies |