| Revenue | NOK 10,8M | -4% |
| EBITDA | NOK 1M | +11% |
| Net profit | NOK 5,3M | -67% |
| Total assets | NOK 38,8M | -26% |
| Equity | NOK 24,4M | -16% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 623 | 10 047 | 11 186 | 11 288 | 10 847 |
| Staff expenses | −2 895 | −3 459 | −4 507 | −4 255 | −4 201 |
| EBITDA | 2 585 | 1 318 | 731 | 925 | 1 030 |
| Depreciation & amort. | −62 | −7 | −18 | −56 | −158 |
| EBIT | 2 523 | 1 312 | 713 | 869 | 872 |
| Net financials | −15 340 | 12 581 | 47 966 | 19 856 | 6 002 |
| Profit before tax | −12 817 | 13 893 | 48 678 | 20 725 | 6 874 |
| Tax | 1 039 | 2 565 | 6 397 | 4 559 | 1 536 |
| Net profit | −13 856 | 11 328 | 42 281 | 16 165 | 5 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 997 | 29 286 | 65 509 | 52 575 | 38 820 |
| Equity | 12 030 | 14 377 | 22 891 | 29 056 | 24 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 460 | 14 503 | 42 314 | 23 315 | 14 425 |
| Total debt | 3 460 | 14 503 | 42 314 | 23 315 | 14 425 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Contact Person | Contact Person | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liwlig Group Oy | Company | 60% | 60% | 2023 |
| Company | 40% | 40% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Andreas Gjesteby | Contact Person | 0 companies |
| Jomar Selvaag | Board of Directors | 0 companies |
| Harald Stokke | Board of Directors | 0 companies |
| Timo Mikael Aalto | Chairman | 0 companies |
| Kristian Dons Kirkvaag | Board of Directors | 0 companies |
| Morten Presthagen | Board of Directors | 0 companies |
| Håvard Johnset | Board of Directors | 0 companies |
| Kimmo Antero Vanne | Board of Directors | 0 companies |
| Håvard Nymoen-Johnset | Board of Directors | 0 companies |