| Revenue | NOK 40,9M | -16% |
| EBITDA | NOK 1,8M | -77% |
| Net profit | NOK 1M | -85% |
| Total assets | NOK 21,3M | -35% |
| Equity | NOK 9,8M | +6% |
| Employees | 31 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 729 | 36 896 | 34 065 | 48 291 | 33 660 | 34 364 | 36 089 | 23 617 | 30 873 | 33 477 | 48 973 | 40 949 |
| Staff expenses | −21 434 | −22 963 | −14 843 | −21 817 | −20 396 | −19 913 | −21 826 | −15 002 | −13 297 | −15 141 | −24 748 | −26 531 |
| EBITDA | 1 729 | −1 185 | 7 110 | 9 031 | 1 165 | 2 426 | −2 525 | 3 263 | 5 694 | 4 311 | 7 641 | 1 765 |
| Depreciation & amort. | −256 | −339 | −2 451 | −421 | −279 | −219 | −12 296 | −1 122 | −708 | −635 | −194 | −288 |
| EBIT | 1 474 | −1 524 | 4 660 | 8 610 | 886 | 2 207 | −14 820 | 2 141 | 4 987 | 3 676 | 7 446 | 1 477 |
| Net financials | −161 | −141 | −207 | −279 | −189 | −334 | 214 | −396 | −100 | −567 | −387 | −245 |
| Profit before tax | 1 312 | −1 665 | 4 453 | 8 331 | 698 | 1 873 | −14 607 | 1 745 | 4 887 | 3 109 | 7 060 | 1 232 |
| Tax | 58 | −796 | 940 | 1 795 | −128 | 236 | 101 | −0 | −0 | −0 | 493 | 231 |
| Net profit | 1 255 | −869 | 3 513 | 6 536 | 826 | 1 636 | −14 708 | 1 745 | 4 887 | 3 109 | 6 567 | 1 001 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 270 | 21 879 | 20 116 | 26 079 | 28 528 | 28 756 | 19 554 | 16 124 | 23 814 | 26 940 | 32 700 | 21 296 |
| Equity | 5 367 | 6 505 | 8 329 | 14 536 | 14 542 | 16 179 | 1 821 | 3 567 | 9 253 | 11 623 | 9 178 | 9 774 |
| Long-term debt | 0 | 1 599 | 2 169 | 2 217 | 1 715 | 1 194 | 653 | 220 | 2 450 | 2 850 | 1 250 | 650 |
| Short-term debt | 9 932 | 13 775 | 9 618 | 9 326 | 12 270 | 11 383 | 17 079 | 12 337 | 12 110 | 12 467 | 19 953 | 10 872 |
| Total debt | 11 903 | 15 374 | 11 787 | 11 543 | 13 986 | 12 577 | 17 733 | 12 557 | 14 560 | 15 317 | 21 203 | 11 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2020 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Techni Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Brekke | Deputy Member | 0 companies |
| Dag Almar Hansen | Chief Executive Officer | 0 companies |
| Trond Sjulstad | Board of Directors | 0 companies |
| Harald Leonard Østerberg | Board of Directors | 0 companies |
| Harald Borgen | Board of Directors | 0 companies |
| Tor Inge Baldersheim | Chairman | 0 companies |
| Henrik Svane | Chairman | 0 companies |
| Tor Helge Brandsæter | Board of Directors | 0 companies |