| Revenue | NOK 3,4M | -39% |
| EBITDA | NOK -627K | -210% |
| Net profit | NOK -791K | -345% |
| Total assets | NOK 1,6M | -50% |
| Equity | NOK 1,2M | -39% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 324 | 15 748 | 16 882 | 11 026 | 7 103 | 6 305 | 4 932 | 4 234 | 4 206 | 4 278 | 4 880 | 5 513 | 3 356 |
| Staff expenses | −0 | −1 069 | −1 892 | −1 960 | −2 072 | −1 986 | −2 242 | −2 311 | −1 830 | −2 140 | −2 062 | −2 254 | −2 490 | −1 372 |
| EBITDA | 0 | 832 | 2 463 | 1 593 | 714 | −26 | −9 | 53 | 70 | 15 | −31 | 73 | −202 | −627 |
| Depreciation & amort. | −0 | −131 | −174 | −291 | −263 | −229 | −138 | −143 | −48 | −28 | −28 | −30 | −33 | −44 |
| EBIT | 0 | 701 | 2 289 | 1 302 | 452 | −255 | −148 | −90 | 22 | −13 | −58 | 44 | −235 | −671 |
| Net financials | 0 | 195 | 56 | −119 | −111 | 470 | 144 | 51 | 27 | 15 | 21 | 25 | 12 | 3 |
| Profit before tax | 0 | 895 | 2 344 | 1 183 | 340 | 216 | −4 | −39 | 49 | 2 | −38 | 69 | −224 | −668 |
| Tax | −0 | 170 | 607 | 378 | 100 | −101 | 11 | −3 | 30 | 10 | −0 | 20 | −46 | 122 |
| Net profit | 0 | 726 | 1 738 | 805 | 240 | 317 | −15 | −35 | 18 | −8 | −37 | 49 | −178 | −791 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 904 | 9 059 | 11 755 | 10 150 | 6 730 | 4 661 | 3 950 | 3 450 | 3 320 | 3 521 | 3 072 | 3 162 | 1 570 |
| Equity | — | 2 513 | 3 451 | 4 257 | 4 497 | 3 814 | 3 198 | 2 763 | 2 782 | 2 773 | 2 736 | 2 385 | 2 007 | 1 217 |
| Long-term debt | 0 | 0 | 12 | 2 742 | 2 655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 391 | 5 596 | 4 756 | 2 998 | 2 917 | 1 462 | 1 187 | 669 | 547 | 785 | 687 | 1 155 | 353 |
| Total debt | 0 | 7 391 | 5 608 | 7 498 | 5 654 | 2 917 | 1 462 | 1 187 | 669 | 547 | 785 | 687 | 1 155 | 353 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Rian | Deputy Chairman | 0 companies |
| Kristin Rian | Board of Directors | 0 companies |
| Arvid Ingar Rian | Chairman | 0 companies |
| Anita Rian Lykken | Board of Directors | 0 companies |