| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | -53% |
| Net profit | NOK 7K | -98% |
| Total assets | NOK 1,7M | +0% |
| Equity | NOK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 853 | 32 106 | 19 961 | 14 427 | 44 211 | 32 010 | 46 282 | 31 310 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −14 676 | −16 847 | −6 691 | −7 260 | −1 598 | −1 666 | 462 | −0 | −613 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 319 | 2 731 | −2 189 | −2 546 | 6 166 | 1 802 | 16 816 | 12 426 | −1 145 | −113 | −59 | −20 | −23 | −16 | −27 | −38 | −58 |
| Depreciation & amort. | −2 668 | −2 954 | −2 933 | −2 744 | −2 380 | −2 255 | −5 305 | −3 557 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 650 | −222 | −5 122 | −5 290 | 3 786 | −452 | 11 511 | 8 869 | −1 161 | −113 | −59 | −20 | −23 | −16 | −27 | −38 | −58 |
| Net financials | 3 753 | 4 449 | 6 916 | 10 016 | 3 395 | 757 | −1 291 | 1 235 | −909 | −71 | −25 | −3 | 11 | 46 | 44 | 65 | 68 |
| Profit before tax | 10 404 | 4 227 | 1 794 | 4 725 | 7 181 | 304 | 10 220 | 10 104 | −2 070 | −184 | −84 | −23 | −12 | 31 | 17 | 27 | 9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 083 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −415 | 2 |
| Net profit | 10 404 | 4 227 | 1 794 | 4 725 | 7 181 | 304 | 10 220 | 8 021 | −2 070 | −184 | −84 | −23 | −12 | 31 | 17 | 442 | 7 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 293 | 388 957 | 471 354 | 266 094 | 255 022 | 252 680 | 291 640 | 64 175 | 6 549 | 4 643 | 4 598 | 4 580 | 4 571 | 4 606 | 4 715 | 1 692 | 1 688 |
| Equity | 185 479 | 189 706 | 191 500 | 196 225 | 203 406 | 203 710 | 280 019 | 2 564 | 494 | 310 | 226 | 203 | 191 | 221 | 238 | 1 680 | 1 688 |
| Long-term debt | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 458 | 158 243 | 244 854 | 34 869 | 16 616 | 13 969 | 11 621 | 61 560 | 6 055 | 4 333 | 4 373 | 4 377 | 4 380 | 4 384 | 4 476 | 12 | 0 |
| Total debt | 121 458 | 193 243 | 279 854 | 69 869 | 51 616 | 48 969 | 11 621 | 61 611 | 6 055 | 4 333 | 4 373 | 4 377 | 4 380 | 4 384 | 4 476 | 12 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koksa Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haavard Rønning | Chief Executive Officer | 0 companies |
| Jørn Johansen | Board of Directors | 0 companies |
| Øyvind Bjørn Kristiansen | Board of Directors | 0 companies |
| Odd Bjørge Aarvold | Board of Directors | 0 companies |
| Per Bomann-Larsen | Board of Directors | 0 companies |
| Lise Bartnes Aalberg | Board of Directors | 0 companies |
| Egil Svoren | Board of Directors | 0 companies |
| Per Tore Mortensen | Board of Directors | 0 companies |
| Eva Cecilie Hauge Martinsen | Board of Directors | 0 companies |
| Jan Fredrik Thronsen | Chairman | 0 companies |
| Bjørn Berg | Board of Directors | 0 companies |