| Revenue | NOK 95K | -74% |
| EBITDA | NOK -69K | +38% |
| Net profit | NOK -69K | +37% |
| Total assets | NOK 12K | -88% |
| Equity | NOK -37K | -217% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 774 | 2 404 | 2 599 | 2 549 | 2 179 | 2 500 | 2 809 | 2 601 | 2 737 | 3 123 | 3 189 | 2 457 | 2 676 | 2 216 | 279 | 367 | 95 |
| Staff expenses | −2 819 | −1 756 | −1 866 | −1 689 | −1 493 | −1 837 | −2 118 | −2 082 | −2 136 | −2 209 | −2 450 | −1 765 | −2 311 | −1 578 | −142 | −3 | −0 |
| EBITDA | 111 | −109 | 23 | 144 | −64 | 22 | 67 | −71 | 61 | 347 | 103 | −163 | −45 | 94 | −351 | −111 | −69 |
| Depreciation & amort. | −17 | −17 | −17 | −19 | −11 | −11 | −11 | −24 | −27 | −24 | −41 | −28 | −17 | −0 | −0 | −0 | −0 |
| EBIT | 94 | −126 | 6 | 125 | −75 | 11 | 56 | −95 | 34 | 323 | 62 | −191 | −62 | 94 | −351 | −111 | −69 |
| Net financials | 20 | 6 | 5 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | −0 |
| Profit before tax | 114 | −121 | 11 | 127 | −73 | 11 | 57 | −95 | 34 | 324 | 64 | −190 | −60 | 95 | −350 | −109 | −69 |
| Tax | 31 | −34 | −19 | 40 | −1 | 5 | 15 | −22 | 10 | 78 | 18 | −0 | −18 | −0 | −0 | −0 | −0 |
| Net profit | 83 | −87 | 29 | 87 | −72 | 6 | 41 | −73 | 24 | 246 | 46 | −190 | −42 | 95 | −350 | −109 | −69 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 571 | 1 053 | 1 177 | 1 046 | 785 | 827 | 910 | 761 | 958 | 1 237 | 1 239 | 880 | 1 007 | 951 | 232 | 99 | 12 |
| Equity | 379 | 293 | 322 | 409 | 337 | 343 | 384 | 311 | 335 | 581 | 627 | 437 | 395 | 490 | 140 | 32 | −37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 32 | 23 |
| Short-term debt | 1 192 | 760 | 856 | 638 | 448 | 484 | 525 | 450 | 623 | 655 | 612 | 443 | 612 | 461 | 91 | 35 | 25 |
| Total debt | 1 192 | 760 | 856 | 638 | 448 | 484 | 525 | 450 | 623 | 656 | 612 | 443 | 612 | 461 | 91 | 68 | 49 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Wiel Finckenhagen | Chairman | 0 companies |
| Jan Georg Digerud | Board of Directors | 0 companies |
| Geir Dingstad | Board of Directors | 0 companies |