| Revenue | NOK 302M | +2% |
| EBITDA | NOK 5,5M | -29% |
| Net profit | NOK 2,3M | -47% |
| Total assets | NOK 58,6M | -5% |
| Equity | NOK 19,8M | +1% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 263 201 | 285 753 | 303 419 | 297 160 | 301 956 |
| Staff expenses | −26 598 | −29 121 | −31 417 | −30 776 | −32 573 |
| EBITDA | 11 514 | 15 180 | 15 723 | 7 769 | 5 513 |
| Depreciation & amort. | −934 | −1 049 | −1 076 | −1 013 | −1 191 |
| EBIT | 10 581 | 14 131 | 14 646 | 6 755 | 4 322 |
| Net financials | −212 | −105 | −271 | −1 307 | −1 428 |
| Profit before tax | 10 369 | 14 026 | 14 375 | 5 448 | 2 894 |
| Tax | 1 963 | 3 088 | 3 164 | 1 206 | 638 |
| Net profit | 8 406 | 10 938 | 11 212 | 4 242 | 2 256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62 241 | 56 730 | 75 453 | 61 981 | 58 615 |
| Equity | 17 121 | 14 481 | 19 453 | 19 585 | 19 765 |
| Long-term debt | 6 784 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 076 | 39 200 | 53 367 | 40 166 | 36 818 |
| Total debt | 41 860 | 39 200 | 53 367 | 40 166 | 36 818 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OG Chief Executive Officer | Chief Executive Officer | 2025 |
EF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Antony Løver | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chief Executive Officer | 0 companies |
| Espen Fjerdingstad Hagen | Chief Executive Officer | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |