| Revenue | NOK 18,3M | +1451% |
| EBITDA | NOK -1,2M | +33% |
| Net profit | NOK 8M | +152% |
| Total assets | NOK 121,3M | -32% |
| Equity | NOK 45,9M | +10% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 84 | 324 | 1 210 | 1 190 | 904 | 251 | 11 666 | 593 | 800 | 948 | 1 084 | 902 | 1 180 | 18 309 |
| Staff expenses | −80 | −0 | −0 | −0 | −1 | −0 | −579 | −959 | −1 136 | −1 219 | −2 311 | −2 187 | −2 262 | −2 262 | −2 106 |
| EBITDA | 114 | −5 | 164 | 558 | 464 | −353 | −785 | −276 | −907 | −820 | −1 942 | −1 697 | −1 982 | −1 847 | −1 245 |
| Depreciation & amort. | −14 | −0 | −94 | −95 | −86 | −18 | −32 | −50 | −45 | −8 | −13 | −10 | −23 | −117 | −33 |
| EBIT | 100 | −5 | 70 | 463 | 377 | −371 | −817 | −326 | −952 | −828 | −1 955 | −1 707 | −2 005 | −1 965 | −1 278 |
| Net financials | −1 635 | 662 | 22 596 | 417 | 236 | 617 | 1 858 | 1 178 | 2 017 | 4 649 | 4 397 | 3 750 | 11 272 | 5 272 | 9 077 |
| Profit before tax | −1 535 | 657 | 22 666 | 880 | 614 | 246 | 1 041 | 853 | 1 065 | 3 822 | 2 442 | 2 043 | 9 267 | 3 307 | 7 799 |
| Tax | 238 | 156 | 112 | 204 | 119 | −94 | 147 | 54 | −61 | −27 | −41 | −23 | −22 | 124 | −234 |
| Net profit | −1 773 | 501 | 22 554 | 676 | 494 | 340 | 893 | 799 | 1 125 | 3 848 | 2 483 | 2 066 | 9 290 | 3 183 | 8 033 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 982 | 14 062 | 35 766 | 34 417 | 33 063 | 32 061 | 25 667 | 31 600 | 26 403 | 55 877 | 53 766 | 75 655 | 81 633 | 179 069 | 121 290 |
| Equity | 11 788 | 3 646 | 25 000 | 24 476 | 24 027 | 23 569 | 23 676 | 24 475 | 25 600 | 28 977 | 30 674 | 31 955 | 39 744 | 41 906 | 45 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 627 | 7 434 | 355 | 5 741 | 200 | 25 774 | 21 357 | 41 508 | 39 375 | 92 974 | 69 078 |
| Short-term debt | 1 170 | 9 362 | 2 424 | 2 033 | 1 409 | 1 059 | 1 636 | 1 384 | 603 | 1 126 | 1 734 | 2 193 | 2 514 | 44 190 | 6 281 |
| Total debt | 34 195 | 10 417 | 10 767 | 9 941 | 9 036 | 8 493 | 1 991 | 7 125 | 803 | 26 901 | 23 091 | 43 700 | 41 889 | 137 163 | 75 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobra Invest As | Company | 24.8% | 24.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Brattaule | Chief Executive Officer | 0 companies |
| Mosvald Olai Brattaule | Board of Directors | 0 companies |
| Trond Helge Brattaule | Chairman | 0 companies |
| Betty Britt Brattaule | Board of Directors | 0 companies |