| Revenue | NOK 5,9M | +8% |
| EBITDA | NOK 14K | +105% |
| Net profit | NOK -34K | +91% |
| Total assets | NOK 1,2M | +4% |
| Equity | NOK 480K | -7% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 507 | 4 133 | 4 330 | 4 694 | 4 501 | 0 | 4 497 | 4 833 | 4 755 | 4 937 | 5 067 | 5 796 | 5 872 | 5 760 | 4 741 | 5 478 | 5 425 | 5 873 |
| Staff expenses | −0 | −1 448 | −1 675 | −1 708 | −1 725 | −1 795 | −0 | −1 996 | −2 013 | −2 045 | −2 128 | −2 130 | −2 082 | −1 952 | −2 163 | −2 184 | −2 482 | −2 698 | −2 837 |
| EBITDA | 0 | 199 | 176 | 179 | 470 | 134 | 0 | 27 | 328 | 152 | 124 | 225 | 200 | 181 | 168 | −34 | 283 | −275 | 14 |
| Depreciation & amort. | −0 | −52 | −178 | −146 | −138 | −125 | −0 | −109 | −106 | −83 | −119 | −98 | −80 | −97 | −109 | −132 | −168 | −97 | −57 |
| EBIT | 0 | 147 | −3 | 33 | 332 | 9 | 0 | −82 | 223 | 69 | 5 | 127 | 119 | 84 | 59 | −166 | 115 | −372 | −43 |
| Net financials | 0 | −18 | −69 | −74 | −29 | −30 | 0 | −24 | −27 | −13 | −13 | −12 | 8 | 11 | 11 | 6 | 5 | 8 | 9 |
| Profit before tax | 0 | 129 | −71 | −40 | 303 | −21 | 0 | −106 | 196 | 57 | −8 | 115 | 128 | 94 | 70 | −160 | 119 | −364 | −34 |
| Tax | −0 | 36 | −19 | −11 | 84 | −4 | −0 | −26 | 59 | 17 | 24 | 17 | 27 | 21 | 23 | −0 | 10 | −0 | −0 |
| Net profit | 0 | 93 | −52 | −29 | 219 | −17 | 0 | −79 | 138 | 39 | −32 | 98 | 101 | 73 | 47 | −160 | 109 | −364 | −34 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 863 | 1 736 | 1 533 | 1 583 | 1 419 | — | 1 162 | 1 129 | 1 664 | 1 384 | 1 439 | 1 349 | 1 445 | 1 518 | 1 633 | 1 593 | 1 132 | 1 179 |
| Equity | — | 384 | 332 | 303 | 523 | 505 | — | 465 | 603 | 642 | 610 | 708 | 809 | 882 | 929 | 770 | 878 | 515 | 480 |
| Long-term debt | 0 | 0 | 922 | 801 | 668 | 529 | 0 | 223 | 57 | 300 | 291 | 196 | 95 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 479 | 481 | 429 | 392 | 385 | 0 | 473 | 468 | 721 | 482 | 535 | 444 | 563 | 589 | 863 | 714 | 617 | 698 |
| Total debt | 0 | 479 | 1 403 | 1 230 | 1 060 | 913 | 0 | 696 | 526 | 1 021 | 774 | 731 | 540 | 563 | 589 | 863 | 714 | 617 | 698 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jone Vistnes | Board of Directors | 0 companies |
| Ruben Michael Hartmann | Board of Directors | 0 companies |