| Revenue | NOK 989K | -9% |
| EBITDA | NOK 855K | -11% |
| Net profit | NOK 817K | -15% |
| Total assets | NOK 3M | -52% |
| Equity | NOK 2,7M | -45% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 450 | 304 | 381 | 1 245 | 84 | 470 | 427 | 593 | 1 154 | 1 192 | 1 470 | 1 531 | 1 256 | 1 400 | 2 510 | 1 650 | 1 093 | 989 |
| Staff expenses | −0 | −333 | −354 | −415 | −666 | −131 | −264 | −277 | −23 | −50 | −50 | −50 | −49 | −48 | −50 | −50 | −50 | −50 | −50 |
| EBITDA | 0 | 1 338 | −516 | −373 | −293 | −380 | −32 | −45 | 491 | 1 049 | 1 112 | 1 284 | 1 285 | 1 120 | 1 258 | 2 367 | 1 573 | 961 | 855 |
| Depreciation & amort. | −0 | −18 | −18 | −7 | −24 | −27 | −0 | −0 | −0 | −0 | −42 | −166 | −203 | −206 | −217 | −174 | −50 | −14 | −11 |
| EBIT | 0 | 1 320 | −534 | −380 | −317 | −408 | −32 | −45 | 491 | 1 049 | 1 069 | 1 117 | 1 082 | 913 | 1 042 | 2 193 | 1 523 | 947 | 845 |
| Net financials | 0 | −1 186 | 435 | −354 | 14 | 23 | −89 | −210 | −281 | 103 | 17 | 25 | 40 | 46 | 20 | 59 | 207 | 286 | 202 |
| Profit before tax | 0 | 134 | −99 | −734 | −303 | −384 | −121 | −255 | 210 | 1 152 | 1 086 | 1 142 | 1 122 | 959 | 1 062 | 2 252 | 1 730 | 1 233 | 1 047 |
| Tax | −0 | 244 | −92 | −147 | −80 | −123 | −57 | −45 | 52 | 283 | 257 | 260 | 249 | 211 | 234 | 496 | 381 | 271 | 231 |
| Net profit | 0 | −110 | −7 | −587 | −223 | −261 | −64 | −209 | 159 | 869 | 829 | 883 | 873 | 748 | 828 | 1 757 | 1 349 | 962 | 817 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 873 | 3 619 | 3 172 | 2 804 | 2 467 | 2 422 | 2 080 | 2 259 | 3 352 | 2 580 | 3 478 | 4 293 | 4 930 | 3 237 | 5 326 | 6 517 | 6 237 | 3 014 |
| Equity | — | 1 464 | 1 457 | 870 | 647 | 385 | 321 | 112 | 271 | 1 139 | 1 968 | 2 851 | 3 724 | 1 972 | 2 800 | 4 557 | 4 905 | 4 867 | 2 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 933 | 1 738 | 1 866 | 1 772 | 1 753 | 1 671 | 86 | 70 | 46 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 454 | 205 | 326 | 224 | 343 | 235 | 195 | 235 | 542 | 526 | 557 | 523 | 2 941 | 437 | 769 | 1 611 | 1 370 | 331 |
| Total debt | 0 | 4 409 | 2 163 | 2 303 | 2 157 | 2 082 | 2 101 | 1 968 | 1 988 | 2 213 | 612 | 627 | 569 | 2 958 | 437 | 769 | 1 611 | 1 370 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kasi Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Jorde | Deputy Member | 0 companies |
| Sigurd Jorde | Chairman | 0 companies |