| Revenue | NOK 20,3M | -2% |
| EBITDA | NOK 1,9M | +208% |
| Net profit | NOK 1,5M | +243% |
| Total assets | NOK 10,4M | +12% |
| Equity | NOK 7,2M | +25% |
| Employees | 21 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 316 | 11 609 | 10 842 | 11 524 | 13 192 | 14 009 | 16 092 | 8 488 | 11 073 | 14 019 | 16 564 | 16 979 | 18 853 | 19 557 | 20 834 | 20 327 |
| Staff expenses | −3 914 | −2 465 | −2 237 | −2 103 | −2 617 | −2 523 | −2 622 | −1 713 | −1 811 | −2 076 | −2 284 | −2 222 | −2 609 | −3 126 | −3 589 | −3 549 |
| EBITDA | −1 116 | 720 | 283 | 652 | 389 | 496 | 2 257 | 192 | 1 144 | 1 538 | 1 964 | 3 598 | 3 217 | 2 887 | 605 | 1 865 |
| Depreciation & amort. | −383 | −383 | −387 | −310 | −26 | −16 | −15 | −2 | −19 | −19 | −18 | −8 | −7 | −7 | −0 | −0 |
| EBIT | −1 499 | 337 | −104 | 342 | 363 | 480 | 2 242 | 190 | 1 125 | 1 519 | 1 945 | 3 591 | 3 210 | 2 880 | 605 | 1 865 |
| Net financials | −325 | −194 | −276 | −250 | −242 | −212 | −336 | −155 | −146 | −158 | −148 | −65 | 11 | −39 | −58 | 5 |
| Profit before tax | −1 823 | 144 | −380 | 92 | 121 | 268 | 1 906 | 36 | 979 | 1 361 | 1 798 | 3 525 | 3 220 | 2 842 | 547 | 1 870 |
| Tax | −511 | 40 | 711 | −0 | −0 | −0 | −0 | −0 | 167 | 268 | 396 | 776 | 709 | 625 | 120 | 409 |
| Net profit | −1 313 | 104 | −1 091 | 92 | 121 | 268 | 1 906 | 36 | 812 | 1 092 | 1 402 | 2 749 | 2 512 | 2 216 | 426 | 1 461 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 148 | 3 714 | 2 838 | 3 093 | 3 564 | 3 903 | 1 808 | 1 813 | 3 339 | 5 182 | 6 426 | 8 961 | 11 739 | 11 546 | 9 244 | 10 377 |
| Equity | −707 | −1 482 | −2 573 | −2 481 | −2 360 | −2 092 | 14 | 50 | 1 012 | 2 105 | 3 507 | 6 256 | 8 768 | 6 484 | 5 785 | 7 246 |
| Long-term debt | 0 | 1 694 | 1 315 | 883 | 437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 854 | 3 502 | 4 096 | 4 690 | 5 487 | 5 995 | 1 794 | 1 763 | 2 327 | 3 078 | 2 919 | 2 705 | 2 972 | 5 062 | 3 458 | 3 131 |
| Total debt | 5 854 | 5 196 | 5 411 | 5 573 | 5 924 | 5 995 | 1 794 | 1 763 | 2 327 | 3 078 | 2 919 | 2 705 | 2 972 | 5 062 | 3 458 | 3 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Gatevold | Chief Executive Officer | 0 companies |
| Christer Jørgensen | Board of Directors | 0 companies |
| Ole Anders Bækvold | Chairman | 0 companies |