| Revenue | NOK 64,1M | -2% |
| EBITDA | NOK 3,3M | +252% |
| Net profit | NOK 1,6M | +141% |
| Total assets | NOK 28,3M | +15% |
| Equity | NOK 424K | +120% |
| Employees | 15 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 236 | 70 004 | 60 874 | 49 466 | 63 398 | 61 857 | 70 321 | 75 692 | 81 265 | 77 876 | 73 581 | 67 786 | 69 742 | 65 357 | 64 097 |
| Staff expenses | −16 580 | −17 548 | −14 944 | −15 677 | −16 735 | −17 528 | −18 107 | −18 942 | −20 992 | −21 738 | −20 036 | −19 798 | −19 070 | −17 191 | −13 089 |
| EBITDA | −469 | 1 977 | 4 094 | −3 443 | 2 166 | 951 | 3 553 | 4 231 | 4 814 | 474 | 2 785 | −1 279 | −1 335 | −2 148 | 3 270 |
| Depreciation & amort. | −418 | −440 | −435 | −162 | −103 | −202 | −244 | −327 | −361 | −374 | −255 | −257 | −369 | −302 | −325 |
| EBIT | −887 | 1 537 | 3 659 | −3 605 | 2 063 | 749 | 3 309 | 3 904 | 4 453 | 100 | 2 530 | −1 536 | −1 704 | −2 450 | 2 946 |
| Net financials | −687 | −843 | −287 | −1 037 | −1 148 | −2 147 | −9 | 47 | −3 584 | −1 607 | −914 | −347 | −1 693 | −2 394 | −893 |
| Profit before tax | −1 574 | 694 | 3 372 | −4 642 | 916 | −1 399 | 3 300 | 3 951 | 869 | −1 507 | 1 617 | −1 883 | −3 397 | −4 844 | 2 053 |
| Tax | 465 | 500 | 1 147 | −1 196 | 329 | −159 | 983 | 1 126 | 917 | −5 | 386 | −387 | −598 | −1 026 | 483 |
| Net profit | −2 039 | 194 | 2 225 | −3 446 | 587 | −1 240 | 2 317 | 2 824 | −48 | −1 502 | 1 230 | −1 496 | −2 799 | −3 818 | 1 570 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 739 | 21 169 | 20 905 | 19 127 | 22 898 | 23 770 | 25 220 | 25 930 | 27 004 | 23 142 | 24 591 | 25 068 | 25 055 | 24 606 | 28 350 |
| Equity | 1 651 | 1 960 | 5 123 | 1 799 | 2 386 | 1 146 | 3 463 | 6 288 | 6 239 | 4 737 | 5 967 | 4 471 | 1 672 | −2 146 | 424 |
| Long-term debt | −250 | −250 | 4 500 | 8 307 | 9 053 | 11 056 | 11 392 | 9 449 | 7 968 | 7 987 | 8 408 | 8 725 | 11 442 | 17 400 | 16 801 |
| Short-term debt | 9 716 | 11 399 | 11 032 | 9 021 | 11 458 | 11 568 | 10 365 | 10 193 | 12 797 | 10 418 | 10 216 | 11 872 | 11 941 | 9 352 | 11 125 |
| Total debt | 15 839 | 18 958 | 15 532 | 17 328 | 20 512 | 22 624 | 21 757 | 19 642 | 20 764 | 18 405 | 18 624 | 20 597 | 23 383 | 26 752 | 27 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.0% | 60.0% | 2022 | |
Inres Ag | Company | 60.0% | 60.0% | 2024 |
Arsys Utvikling As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gjørven | Chief Executive Officer | 0 companies |
| Hans-Erik Stork | Chairman | 0 companies |
| Henning Bergerud | Board of Directors | 0 companies |