| Revenue | NOK 433,5M | +13% |
| EBITDA | NOK 17,3M | +745% |
| Net profit | NOK 17,3M | +1204% |
| Total assets | NOK 258,3M | +81% |
| Equity | NOK 53,7M | +19% |
| Employees | 346 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 118 340 | 130 565 | 113 290 | 153 007 | 177 790 | 246 987 | 198 522 | 237 664 | 277 858 | 304 180 | 295 388 | 404 260 | 338 013 | 424 027 | 439 996 | 383 210 | 433 541 |
| Staff expenses | −0 | −65 360 | −66 914 | −67 360 | −86 439 | −96 376 | −114 613 | −110 860 | −126 019 | −128 381 | −133 318 | −146 676 | −171 036 | −160 501 | −195 808 | −199 480 | −205 248 | −230 011 |
| EBITDA | 0 | 11 275 | 11 987 | 4 940 | 7 602 | 11 601 | −5 465 | 18 193 | 12 619 | 10 641 | 10 970 | 4 163 | 22 779 | 17 013 | 22 146 | −10 999 | 2 048 | 17 312 |
| Depreciation & amort. | −0 | −766 | −693 | −782 | −970 | −1 275 | −1 406 | −1 474 | −1 189 | −1 169 | −3 237 | −2 445 | −1 155 | −874 | −705 | −666 | −948 | −1 140 |
| EBIT | 0 | 10 509 | 11 294 | 4 158 | 6 632 | 10 326 | −6 872 | 16 719 | 11 430 | 9 473 | 7 733 | 1 717 | 21 624 | 16 139 | 21 441 | −11 665 | 1 100 | 16 172 |
| Net financials | 0 | 3 802 | −1 589 | 81 | 1 281 | 6 706 | 1 022 | 992 | 800 | 979 | 2 001 | 1 326 | 1 198 | 2 513 | 1 773 | 1 837 | 614 | 4 859 |
| Profit before tax | 0 | 14 311 | 9 705 | 4 239 | 7 913 | 17 032 | −5 850 | 17 711 | 12 230 | 10 452 | 9 734 | 3 043 | 22 822 | 18 652 | 23 214 | −9 828 | 1 714 | 21 031 |
| Tax | −0 | 3 112 | 3 414 | 1 225 | 2 138 | 2 886 | −1 762 | 4 619 | 3 241 | 564 | 2 104 | 351 | 4 935 | 3 822 | 4 898 | −2 461 | 385 | 3 698 |
| Net profit | 0 | 11 199 | 6 291 | 3 014 | 5 776 | 14 146 | −4 088 | 13 092 | 8 989 | 9 888 | 7 630 | 2 692 | 17 886 | 14 830 | 18 317 | −7 367 | 1 329 | 17 333 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 52 682 | 55 228 | 52 719 | 74 236 | 92 125 | 84 851 | 102 629 | 126 885 | 150 639 | 151 778 | 120 334 | 146 795 | 154 968 | 173 580 | 173 446 | 142 740 | 258 306 |
| Equity | — | 20 073 | 23 363 | 24 377 | 26 478 | 34 623 | 30 535 | 42 025 | 48 094 | 49 827 | 39 645 | 39 217 | 52 528 | 45 004 | 46 530 | 43 663 | 44 992 | 53 726 |
| Long-term debt | 0 | 0 | −300 | −300 | −975 | 5 975 | 4 243 | 5 014 | 2 641 | 2 391 | 4 470 | 1 526 | 1 307 | 1 265 | 1 212 | 656 | 437 | 36 674 |
| Short-term debt | 0 | 31 946 | 28 652 | 22 302 | 39 657 | 50 560 | 49 035 | 55 040 | 75 651 | 95 720 | 100 098 | 78 092 | 91 303 | 107 527 | 124 335 | 127 619 | 96 242 | 166 495 |
| Total debt | 0 | 32 609 | 31 565 | 28 042 | 46 783 | 56 535 | 53 278 | 60 054 | 78 292 | 98 111 | 104 568 | 79 618 | 92 610 | 108 792 | 125 548 | 128 275 | 96 679 | 203 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2025 | — | — |
AM Deputy Member | Deputy Member | 2024 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ØG Deputy Member | Deputy Member | 2024 | — | — |
ML Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Los Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Særsten | Deputy Member | 0 companies |
| Andreas Mæland | Deputy Member | 0 companies |
| Oddgeir Alvsvåg | Chief Executive Officer | 0 companies |
| Øystein Grastveit | Deputy Member | 0 companies |
| Martin Lønning | Deputy Member | 0 companies |
| Odd Henning Hopsdal | Board of Directors | 0 companies |
| Reidun Hellen Særsten | Board of Directors | 0 companies |
| Andreas Lønning | Board of Directors | 0 companies |
| Thomas Stien | Board of Directors | 0 companies |
| Ola Nesse Stokka | Board of Directors | 0 companies |
| Thomas Liaøy | Board of Directors | 0 companies |
| Alfred Tveita | Board of Directors | 0 companies |
| Torbjørn Lønning | Chairman | 0 companies |
| Per Oddmund Særsten | Board of Directors | 0 companies |
| Line Aasheim | Board of Directors | 0 companies |
| Anne Marit Særsten Halvorsen | Board of Directors | 0 companies |