| Revenue | NOK 7M | +2% |
| EBITDA | NOK 1,2M | +110% |
| Net profit | NOK 858K | +107% |
| Total assets | NOK 3,2M | +26% |
| Equity | NOK 1,3M | +24% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 564 | 2 405 | 6 498 | 6 857 | 6 992 |
| Staff expenses | −1 869 | −1 485 | −3 748 | −2 789 | −2 368 |
| EBITDA | 6 | −207 | 126 | 579 | 1 213 |
| Depreciation & amort. | −0 | −0 | −0 | −33 | −92 |
| EBIT | 6 | −207 | 126 | 545 | 1 122 |
| Net financials | 3 | −11 | −6 | −16 | −21 |
| Profit before tax | 9 | −218 | 120 | 530 | 1 101 |
| Tax | 2 | −48 | 33 | 115 | 243 |
| Net profit | 7 | −170 | 87 | 415 | 858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 627 | 1 365 | 1 535 | 2 530 | 3 185 |
| Equity | 747 | 577 | 664 | 1 079 | 1 337 |
| Long-term debt | 0 | 0 | 0 | 177 | 143 |
| Short-term debt | 881 | 768 | 871 | 1 274 | 1 705 |
| Total debt | 881 | 768 | 871 | 1 451 | 1 848 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Chief Executive Officer | Chief Executive Officer | 2022 |
AW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SB Deputy Member | Deputy Member | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2005 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36% | 36% | 2023 | |
| Company | 34% | 34% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Bang | Deputy Member | 0 companies |
| Dan Randa | Chief Executive Officer | 0 companies |
| Andreas Wilhelmsen Andersen | Chief Executive Officer | 0 companies |
| Trond Wollmann Olsen | Chairman | 0 companies |
| Aleksander Yngve Pedersen | Board of Directors | 0 companies |