| Revenue | NOK 61,2M | +5% |
| EBITDA | NOK 4,6M | +0% |
| Net profit | NOK 3,6M | +1% |
| Total assets | NOK 19,1M | +0% |
| Equity | NOK 11,4M | +22% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 711 | 34 086 | 37 803 | 41 576 | 43 630 | 49 512 | 35 290 | 33 169 | 35 606 | 39 483 | 46 591 | 46 202 | 48 458 | 51 032 | 58 102 | 61 160 |
| Staff expenses | −11 162 | −9 544 | −9 795 | −11 753 | −11 507 | −11 940 | −7 771 | −7 059 | −7 934 | −8 723 | −9 020 | −9 721 | −11 325 | −12 469 | −15 688 | −15 713 |
| EBITDA | 618 | 72 | 1 226 | 1 121 | 1 071 | 1 281 | 1 505 | 2 834 | 2 739 | 2 532 | 4 998 | 4 669 | 3 374 | 3 109 | 4 617 | 4 598 |
| Depreciation & amort. | −69 | −47 | −42 | −25 | −19 | −26 | −35 | −34 | −43 | −61 | −103 | −116 | −132 | −146 | −134 | −85 |
| EBIT | 550 | 25 | 1 184 | 1 096 | 1 052 | 1 255 | 1 471 | 2 801 | 2 696 | 2 471 | 4 895 | 4 552 | 3 242 | 2 963 | 4 483 | 4 513 |
| Net financials | −115 | −140 | −60 | −60 | −25 | −63 | 80 | 104 | 102 | 70 | 28 | 44 | 40 | 37 | 45 | 45 |
| Profit before tax | 435 | −114 | 1 124 | 1 036 | 1 026 | 1 192 | 1 551 | 2 904 | 2 798 | 2 540 | 4 923 | 4 596 | 3 283 | 3 000 | 4 528 | 4 558 |
| Tax | 125 | −26 | 320 | 294 | 302 | 325 | 423 | 730 | 675 | 588 | 1 084 | 1 015 | 724 | 661 | 997 | 1 006 |
| Net profit | 310 | −88 | 804 | 742 | 724 | 867 | 1 128 | 2 174 | 2 123 | 1 953 | 3 839 | 3 581 | 2 559 | 2 339 | 3 530 | 3 552 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 373 | 7 242 | 7 295 | 8 612 | 9 118 | 12 487 | 10 949 | 10 915 | 12 917 | 11 760 | 14 019 | 13 311 | 14 135 | 15 918 | 19 024 | 19 110 |
| Equity | 2 038 | 1 950 | 2 754 | 2 492 | 3 216 | 4 083 | 4 712 | 6 386 | 4 509 | 3 962 | 7 801 | 7 382 | 7 941 | 8 780 | 9 310 | 11 362 |
| Long-term debt | 0 | 0 | 0 | 763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 935 | 5 293 | 4 542 | 5 358 | 5 902 | 8 404 | 6 237 | 4 529 | 8 407 | 7 798 | 6 218 | 5 928 | 6 194 | 7 138 | 9 714 | 7 748 |
| Total debt | 5 935 | 5 293 | 4 542 | 6 121 | 5 902 | 8 404 | 6 237 | 4 529 | 8 407 | 7 798 | 6 218 | 5 928 | 6 194 | 7 138 | 9 714 | 7 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vms Operations As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen-Andre Kråkemo | Chief Executive Officer | 0 companies |
| Jannicke Trana Johansen | Board of Directors | 0 companies |
| Frode Johansen | Board of Directors | 0 companies |
| Sven Ole Frønes | Chairman | 0 companies |
| Cathrine Trana Johansen | Board of Directors | 0 companies |