| Revenue | NOK 188,3M | -4% |
| EBITDA | NOK 7,1M | -32% |
| Net profit | NOK 5,4M | -32% |
| Total assets | NOK 48,6M | +34% |
| Equity | NOK 19,9M | +2% |
| Employees | 25 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 71 942 | 72 881 | 77 386 | 77 821 | 86 472 | 88 301 | 80 475 | 102 005 | 108 928 | 139 967 | 109 972 | 77 636 | 155 514 | 195 157 | 188 277 |
| Staff expenses | −0 | −7 995 | −8 241 | −8 742 | −8 901 | −9 801 | −10 020 | −10 308 | −10 643 | −10 687 | −11 738 | −10 636 | −10 875 | −11 993 | −12 595 | −13 600 |
| EBITDA | 0 | 2 486 | 3 371 | 2 843 | 2 911 | 3 118 | 2 341 | 2 329 | 3 081 | 4 734 | 6 445 | 4 170 | 2 195 | 8 207 | 10 443 | 7 116 |
| Depreciation & amort. | −0 | −167 | −144 | −139 | −145 | −90 | −38 | −31 | −27 | −32 | −54 | −109 | −140 | −255 | −206 | −282 |
| EBIT | 0 | 2 319 | 3 227 | 2 703 | 2 766 | 3 027 | 2 303 | 2 298 | 3 054 | 4 702 | 6 391 | 4 060 | 2 055 | 7 952 | 10 237 | 6 834 |
| Net financials | 0 | −2 | −56 | −14 | −41 | −16 | 1 | −54 | 31 | 22 | 26 | 28 | −58 | −113 | −16 | 103 |
| Profit before tax | 0 | 2 318 | 3 171 | 2 689 | 2 725 | 3 012 | 2 304 | 2 244 | 3 085 | 4 725 | 6 417 | 4 089 | 1 997 | 7 839 | 10 221 | 6 937 |
| Tax | −0 | 653 | 888 | 754 | 765 | 843 | 652 | 607 | 838 | 1 184 | 1 546 | 948 | 439 | 1 729 | 2 260 | 1 528 |
| Net profit | 0 | 1 665 | 2 283 | 1 935 | 1 960 | 2 168 | 1 652 | 1 638 | 2 247 | 3 540 | 4 871 | 3 141 | 1 558 | 6 110 | 7 961 | 5 409 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 355 | 14 473 | 15 335 | 15 444 | 17 427 | 15 176 | 17 954 | 18 580 | 22 365 | 21 152 | 20 167 | 26 663 | 33 709 | 36 231 | 48 621 |
| Equity | — | 4 250 | 5 433 | 6 368 | 7 328 | 4 497 | 6 149 | 5 087 | 5 334 | 5 874 | 7 745 | 7 886 | 9 444 | 11 554 | 19 515 | 19 924 |
| Long-term debt | 0 | 984 | 1 514 | 676 | 864 | 1 718 | 288 | 674 | 0 | 0 | 0 | 0 | 2 181 | 1 241 | 347 | 0 |
| Short-term debt | 0 | 7 121 | 7 527 | 8 291 | 7 252 | 11 212 | 8 739 | 12 194 | 13 246 | 16 491 | 13 407 | 12 281 | 15 038 | 20 914 | 16 370 | 28 698 |
| Total debt | 0 | 8 105 | 9 040 | 8 967 | 8 116 | 12 930 | 9 027 | 12 868 | 13 246 | 16 491 | 13 407 | 12 281 | 17 219 | 22 156 | 16 716 | 28 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bertel O. Steen Agder As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Ottersland | Chief Executive Officer | 0 companies |
| Steinar Bergmo | Board of Directors | 0 companies |
| Egil Henry Salvesen | Board of Directors | 0 companies |
| Eirik Lohne | Board of Directors | 0 companies |
| Egil Stenshagen | Chairman | 0 companies |
| Leif Erik Vik | Chairman | 0 companies |