| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +81% |
| Net profit | NOK -44K | -58% |
| Total assets | NOK 9K | -84% |
| Equity | NOK 6K | -88% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 418 | 4 474 | 5 217 | 4 108 | 3 941 | 376 | 574 | 494 | 441 | 318 | 75 | 0 | 0 |
| Staff expenses | −2 646 | −2 371 | −2 309 | −2 123 | −1 610 | −171 | −136 | −250 | −269 | −198 | 12 | −1 | −0 |
| EBITDA | 370 | −160 | 152 | −117 | 208 | 37 | 329 | 206 | 15 | −96 | −44 | −29 | −6 |
| Depreciation & amort. | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 335 | −160 | 152 | −117 | 208 | 37 | 329 | 206 | 15 | −96 | −44 | −29 | −6 |
| Net financials | −41 | −46 | −51 | −41 | −47 | −37 | −17 | 65 | 125 | −2 | −0 | −0 | 0 |
| Profit before tax | 294 | −206 | 101 | −158 | 162 | 0 | 312 | 271 | 141 | −98 | −44 | −29 | −6 |
| Tax | 86 | −53 | 29 | 47 | −66 | 5 | 84 | 52 | 4 | −23 | −10 | −1 | 39 |
| Net profit | 209 | −153 | 72 | −205 | 228 | −5 | 228 | 220 | 137 | −75 | −34 | −28 | −44 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 107 | 1 573 | 1 495 | 1 333 | 1 322 | 675 | 605 | 573 | 296 | 139 | 96 | 58 | 9 |
| Equity | 262 | 109 | 181 | −24 | 203 | −165 | 63 | 283 | 238 | 113 | 78 | 50 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 845 | 1 464 | 1 314 | 1 357 | 1 119 | 840 | 541 | 290 | 58 | 26 | 18 | 8 | 3 |
| Total debt | 845 | 1 464 | 1 314 | 1 357 | 1 119 | 840 | 541 | 290 | 58 | 26 | 18 | 8 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Sætrang | Deputy Member | 0 companies |
| Gunnar Jonathan Sætrang | Chairman | 0 companies |