| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 1M | +31% |
| Net profit | NOK 371K | +61% |
| Total assets | NOK 7M | -11% |
| Equity | NOK 1,3M | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 168 | 1 589 | 1 205 | 1 212 | 1 228 | 1 256 | 1 281 | 874 | 1 357 | 1 380 | 1 428 | 1 428 | 1 428 | 960 | 1 027 | 1 076 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 107 | 1 511 | 1 180 | 1 185 | 1 209 | 1 238 | 1 001 | 758 | 1 237 | 1 314 | 1 397 | 1 372 | 1 387 | 931 | 792 | 1 037 |
| Depreciation & amort. | −731 | −489 | −322 | −322 | −322 | −322 | −322 | −322 | −322 | −322 | −321 | −321 | −321 | −321 | −335 | −342 |
| EBIT | 1 376 | 1 022 | 858 | 863 | 887 | 916 | 679 | 436 | 915 | 992 | 1 076 | 1 051 | 1 066 | 609 | 457 | 695 |
| Net financials | −719 | −441 | −162 | −134 | −80 | −44 | −4 | 29 | 55 | −92 | −197 | −45 | 3 | −41 | −154 | −220 |
| Profit before tax | 657 | 581 | 696 | 729 | 807 | 872 | 674 | 465 | 969 | 900 | 879 | 1 006 | 1 069 | 568 | 303 | 476 |
| Tax | 184 | 163 | 195 | 204 | 227 | 235 | 188 | 120 | 238 | 214 | 188 | 221 | 235 | 125 | 72 | 104 |
| Net profit | 473 | 419 | 501 | 525 | 580 | 637 | 487 | 345 | 731 | 687 | 691 | 785 | 833 | 443 | 231 | 371 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 413 | 17 552 | 13 487 | 11 875 | 11 563 | 11 305 | 11 085 | 15 254 | 15 213 | 9 251 | 7 952 | 8 419 | 8 971 | 8 979 | 7 859 | 6 969 |
| Equity | 3 950 | 3 788 | 2 854 | 3 379 | 3 959 | 4 596 | 5 082 | 5 427 | 6 159 | 945 | 1 636 | 2 421 | 3 254 | 2 698 | 1 928 | 1 299 |
| Long-term debt | 19 890 | 0 | 0 | 8 185 | 7 275 | 6 365 | 5 455 | 9 545 | 8 635 | 7 915 | 5 950 | 5 651 | 5 353 | 5 054 | 4 755 | 4 456 |
| Short-term debt | 1 573 | 296 | 304 | 311 | 329 | 344 | 547 | 282 | 419 | 391 | 365 | 347 | 364 | 1 227 | 1 175 | 1 213 |
| Total debt | 21 463 | 13 764 | 10 633 | 8 496 | 7 604 | 6 709 | 6 002 | 9 827 | 9 054 | 8 306 | 6 315 | 5 998 | 5 717 | 6 281 | 5 930 | 5 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pn Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Nyegaard | Chief Executive Officer | 0 companies |
| Remi Nyegaard | Board of Directors | 0 companies |